J.W. Mays, Inc. (MAYS)

J.W. Mays Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Rental Revenue	22.18	22.47	21.59	22.58	21.4	20.21
Total Revenue	22.18	22.47	21.59	22.58	21.4	20.21
Revenue Growth (YoY	1.71%	4.06%	-4.35%	5.52%	5.85%	3.49%
Property Expenses	15.98	15.66	15.15	15.38	14.66	14.31
Selling, General & Administrative	5.07	5.17	5.34	5.28	5.65	4.96
Depreciation & Amortization	1.83	1.8	1.73	1.69	1.74	1.79
Total Operating Expenses	22.88	22.62	22.21	22.35	22.05	21.05
Operating Income	-0.69	-0.15	-0.62	0.22	-0.66	-0.84
Interest Expense	-0.04	-0.07	-0.14	-0.23	-0.25	-0.27
Interest & Investment Income	0.03	0.03	0.09	0.1	0.3	0.17
EBT Excluding Unusual Items	-0.71	-0.2	-0.67	0.09	-0.61	-0.93
Gain (Loss) on Sale of Investments	-	-	0.12	-0.24	-0.39	0.45
Other Unusual Items	-	-	-	-	-	0.72
Pretax Income	-0.71	-0.2	-0.54	-0.14	-1	0.24
Income Tax Expense	-0.21	-0.06	-0.14	-0.06	-0.29	-0.16
Net Income	-0.5	-0.14	-0.41	-0.08	-0.71	0.4
Net Income to Common	-0.5	-0.14	-0.41	-0.08	-0.71	0.4
Basic Shares Outstanding	2	2	2	2	2	2
Diluted Shares Outstanding	2	2	2	2	2	2
EPS (Basic)	-0.25	-0.07	-0.20	-0.04	-0.35	0.20
EPS (Diluted)	-0.25	-0.07	-0.20	-0.04	-0.35	0.20
Operating Margin	-3.13%	-0.69%	-2.87%	0.99%	-3.07%	-4.15%
Profit Margin	-2.24%	-0.61%	-1.88%	-0.37%	-3.33%	1.97%
EBITDA	1.13	1.65	1.11	1.91	1.09	0.95
EBITDA Margin	5.11%	7.32%	5.12%	8.47%	5.07%	4.69%
D&A For Ebitda	1.83	1.8	1.73	1.69	1.74	1.79
EBIT	-0.69	-0.15	-0.62	0.22	-0.66	-0.84
EBIT Margin	-3.13%	-0.69%	-2.87%	0.99%	-3.07%	-4.15%
Revenue as Reported	22.18	22.47	21.59	22.58	21.4	20.21

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q