J.W. Mays, Inc. (MAYS)
NASDAQ: MAYS · IEX Real-Time Price · USD
45.00
0.00 (0.00%)
At close:
Jun 1, 2023, 12:00 AM
45.93
+0.93 (2.07%)
After-hours:
Jun 2, 2023, 4:00 PM EDT
Income Statement (Annual)
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.4 | 20.21 | 19.53 | 21.14 | 19.3 | 19.55 | 18.58 | 18.91 | 17.08 | 15.89 | |
| Revenue Growth (YoY) | 5.85% | 3.49% | -7.61% | 9.53% | -1.27% | 5.20% | -1.73% | 10.70% | 7.49% | -3.86% | |
| Cost of Revenue | 14.66 | 14.31 | 14.02 | 11.89 | 11.07 | 10.21 | 10.08 | 9.66 | 9.63 | 8.82 | |
| Gross Profit | 6.73 | 5.91 | 5.51 | 9.25 | 8.23 | 9.34 | 8.5 | 9.25 | 7.45 | 7.07 | |
| Selling, General & Admin | 5.65 | 4.96 | 5.09 | 5.47 | 4.6 | 4.62 | 4.33 | 4.31 | 4.26 | 3.58 | |
| Other Operating Expenses | 1.74 | 1.79 | 1.66 | 1.96 | 1.78 | 1.68 | 1.64 | 1.72 | 1.73 | 1.64 | |
| Operating Expenses | 7.39 | 6.74 | 6.75 | 7.43 | 6.37 | 6.3 | 5.97 | 6.03 | 5.98 | 5.22 | |
| Operating Income | -0.66 | -0.84 | -1.24 | 1.82 | 1.85 | 3.04 | 2.53 | 3.22 | 1.47 | 1.85 | |
| Interest Expense / Income | 0.25 | 0.27 | 0.2 | 0.2 | 0.23 | 0.23 | 0.25 | 0.35 | 0.42 | 0.43 | |
| Other Expense / Income | 0.09 | -1.34 | -0.18 | -0.49 | -0.11 | -0.09 | -0.03 | -0.05 | -0.23 | 0.24 | |
| Pretax Income | -1 | 0.24 | -1.26 | 2.1 | 1.73 | 2.91 | 2.31 | 2.92 | 1.28 | 1.18 | |
| Income Tax | -0.29 | -0.16 | -0.36 | 0.59 | -1.24 | 0.98 | 0.8 | 0.71 | 0.54 | 0.52 | |
| Net Income | -0.71 | 0.4 | -0.91 | 1.51 | 2.97 | 1.93 | 1.52 | 2.21 | 0.74 | 0.66 | |
| Net Income Growth | - | - | - | -49.07% | 54.46% | 26.87% | -31.28% | 198.74% | 11.40% | -47.76% | |
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| EPS (Basic) | -0.35 | 0.20 | -0.45 | 0.75 | 1.48 | 0.96 | 0.75 | 1.10 | 0.37 | 0.33 | |
| EPS (Diluted) | -0.35 | 0.20 | -0.45 | 0.75 | 1.48 | 0.96 | 0.75 | 1.10 | 0.37 | 0.33 | |
| EPS Growth | - | - | - | -49.32% | 54.17% | 28.00% | -31.82% | 197.30% | 12.12% | -47.62% | |
| Free Cash Flow Per Share | -0.02 | -0.59 | -2.38 | -0.66 | 0.07 | 0.93 | 0.72 | 0.82 | 0.29 | -0.25 | |
| Gross Margin | 31.47% | 29.22% | 28.20% | 43.74% | 42.62% | 47.76% | 45.75% | 48.92% | 43.63% | 44.49% | |
| Operating Margin | -3.07% | -4.14% | -6.35% | 8.60% | 9.60% | 15.54% | 13.63% | 17.01% | 8.61% | 11.64% | |
| Profit Margin | -3.33% | 1.97% | -4.64% | 7.17% | 15.41% | 9.85% | 8.17% | 11.68% | 4.33% | 4.18% | |
| Free Cash Flow Margin | -0.21% | -5.87% | -24.53% | -6.31% | 0.74% | 9.61% | 7.82% | 8.77% | 3.42% | -3.22% | |
| Effective Tax Rate | - | -66.52% | - | 28.03% | -71.90% | 33.75% | 34.40% | 24.40% | 42.25% | 43.84% | |
| EBITDA | 1.5 | 2.68 | 0.9 | 4.56 | 4.04 | 5.1 | 4.51 | 5.3 | 3.88 | 3.7 | |
| EBITDA Margin | 7.01% | 13.24% | 4.61% | 21.58% | 20.91% | 26.06% | 24.27% | 28.00% | 22.70% | 23.29% | |
| Depreciation & Amortization | 2.25 | 2.17 | 1.96 | 2.26 | 2.07 | 1.96 | 1.95 | 2.03 | 2.17 | 2.09 | |
| EBIT | -0.75 | 0.5 | -1.06 | 2.31 | 1.96 | 3.13 | 2.56 | 3.27 | 1.7 | 1.61 | |
| EBIT Margin | -3.51% | 2.50% | -5.42% | 10.91% | 10.17% | 16.02% | 13.77% | 17.28% | 9.97% | 10.12% |
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).