J.W. Mays, Inc. (MAYS)

J.W. Mays Cash Flow Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Net Income	-0.5	-0.14	-0.41	-0.08	-0.71	0.4
Depreciation & Amortization	2.34	2.31	2.23	2.14	2.25	2.17
Other Adjustments	0.79	0.82	0.61	1.23	1.58	0.18
Change in Receivables	-0.43	-0.42	-0.52	-0.19	-0.71	-0.43
Changes in Accounts Payable	0.89	0.62	0.55	-0.6	-0.31	-0.14
Changes in Other Operating Activities	-0.45	-0.68	-1.04	-0.28	-0.41	-1.11
Operating Cash Flow	2.64	2.52	1.43	2.22	1.69	1.07
Operating Cash Flow Growth	78.40%	75.69%	-35.43%	31.52%	58.12%	-31.97%
Capital Expenditures	-2.34	-2.39	-2.48	-1.05	-1.73	-2.25
Purchases of Investments	-	-	-0.12	-0.06	-0.12	-0.6
Proceeds from Sale of Investments	-	-	2.54	0.29	1	0.96
Investing Cash Flow	-2.34	-2.39	-0.06	-0.82	-0.86	-1.89
Long-Term Debt Repaid	-0.36	-0.66	-1.31	-1.25	-1.2	-1.15
Net Long-Term Debt Issued (Repaid)	-0.36	-0.66	-1.31	-1.25	-1.2	-1.15
Financing Cash Flow	-0.36	-0.66	-1.31	-1.25	-1.2	-1.15
Net Cash Flow	-0.06	-0.53	0.07	0.15	-0.36	-1.97
Free Cash Flow	0.3	0.13	-1.05	1.18	-0.04	-1.19
Free Cash Flow Growth	131.19%	-	-	-	-	-
FCF Margin	1.34%	0.57%	-4.86%	5.21%	-0.21%	-5.87%
Free Cash Flow Per Share	0.15	0.06	-0.52	0.58	-0.02	-0.59
Levered Free Cash Flow	-0.42	-0.93	-2.45	-1.12	-2.12	-2.08
Unlevered Free Cash Flow	-0.05	-0.25	-1.2	0.34	-0.67	-2.73

Updated Oct 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q