MasterBrand, Inc. (MBC)
NYSE: MBC · Real-Time Price · USD
12.92
-0.18 (-1.37%)
Mar 31, 2025, 1:25 PM EDT - Market open

MasterBrand Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
2,7002,7263,2762,8552,469
Upgrade
Revenue Growth (YoY)
-0.95%-16.77%14.72%15.63%3.37%
Upgrade
Cost of Revenue
1,8231,8322,3262,0711,766
Upgrade
Gross Profit
877894949.9783.9703
Upgrade
Selling, General & Admin
581.8570.2647.2525.6474.2
Upgrade
Operating Expenses
602585.5664.4543.4492
Upgrade
Operating Income
275308.5285.5240.5211
Upgrade
Interest Expense
-74-65.2-2.2--
Upgrade
Interest & Investment Income
--12.94.62.4
Upgrade
Currency Exchange Gain (Loss)
2-3.2-1.1-1.4-1.3
Upgrade
Other Non Operating Income (Expenses)
4.43.7-0.8-1.2-0.3
Upgrade
EBT Excluding Unusual Items
207.4243.8294.3242.5211.8
Upgrade
Merger & Restructuring Charges
-43.4-12.5-25.1-4.2-6.1
Upgrade
Gain (Loss) on Sale of Assets
4.3----
Upgrade
Asset Writedown
---46.4--9.5
Upgrade
Other Unusual Items
---9.4--
Upgrade
Pretax Income
168.3238.7213.4238.3196.2
Upgrade
Income Tax Expense
42.456.75855.750.5
Upgrade
Net Income
125.9182155.4182.6145.7
Upgrade
Net Income to Common
125.9182155.4182.6145.7
Upgrade
Net Income Growth
-30.82%17.12%-14.90%25.33%44.69%
Upgrade
Shares Outstanding (Basic)
127128128128128
Upgrade
Shares Outstanding (Diluted)
131130129128128
Upgrade
Shares Change (YoY)
0.77%0.62%0.86%--
Upgrade
EPS (Basic)
0.991.421.211.431.14
Upgrade
EPS (Diluted)
0.961.401.201.431.14
Upgrade
EPS Growth
-31.43%16.67%-15.88%25.33%-
Upgrade
Free Cash Flow
211.1348.3179.796.6177.3
Upgrade
Free Cash Flow Per Share
1.612.681.390.761.39
Upgrade
Gross Margin
32.48%32.79%29.00%27.45%28.47%
Upgrade
Operating Margin
10.18%11.32%8.72%8.42%8.54%
Upgrade
Profit Margin
4.66%6.68%4.74%6.40%5.90%
Upgrade
Free Cash Flow Margin
7.82%12.78%5.49%3.38%7.18%
Upgrade
EBITDA
352.3372.8350302.7276.8
Upgrade
EBITDA Margin
13.05%13.68%10.69%10.60%11.21%
Upgrade
D&A For EBITDA
77.364.364.562.265.8
Upgrade
EBIT
275308.5285.5240.5211
Upgrade
EBIT Margin
10.18%11.32%8.72%8.42%8.54%
Upgrade
Effective Tax Rate
25.19%23.75%27.18%23.37%25.74%
Upgrade
Advertising Expenses
3637.439.7--
Upgrade
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q