MasterBrand, Inc. (MBC)
NYSE: MBC · Real-Time Price · USD
11.05
+0.02 (0.18%)
Aug 1, 2025, 4:00 PM - Market closed

MasterBrand Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
2,7232,7002,7263,2762,8552,469
Upgrade
Revenue Growth (YoY)
1.30%-0.95%-16.77%14.72%15.63%3.37%
Upgrade
Cost of Revenue
1,8471,8231,8322,3262,0711,766
Upgrade
Gross Profit
876.1877894949.9783.9703
Upgrade
Selling, General & Admin
599.6581.8570.2647.2525.6474.2
Upgrade
Operating Expenses
622.5602585.5664.4543.4492
Upgrade
Operating Income
253.6275308.5285.5240.5211
Upgrade
Interest Expense
-79.3-74-65.2-2.2--
Upgrade
Interest & Investment Income
---12.94.62.4
Upgrade
Currency Exchange Gain (Loss)
1.72-3.2-1.1-1.4-1.3
Upgrade
Other Non Operating Income (Expenses)
44.43.7-0.8-1.2-0.3
Upgrade
EBT Excluding Unusual Items
180207.4243.8294.3242.5211.8
Upgrade
Merger & Restructuring Charges
-47.7-43.4-12.5-25.1-4.2-6.1
Upgrade
Gain (Loss) on Sale of Assets
4.34.3----
Upgrade
Asset Writedown
----46.4--9.5
Upgrade
Other Unusual Items
----9.4--
Upgrade
Pretax Income
136.6168.3238.7213.4238.3196.2
Upgrade
Income Tax Expense
34.942.456.75855.750.5
Upgrade
Net Income
101.7125.9182155.4182.6145.7
Upgrade
Net Income to Common
101.7125.9182155.4182.6145.7
Upgrade
Net Income Growth
-44.88%-30.82%17.12%-14.90%25.33%44.69%
Upgrade
Shares Outstanding (Basic)
127127128128128128
Upgrade
Shares Outstanding (Diluted)
131131130129128128
Upgrade
Shares Change (YoY)
0.61%0.77%0.62%0.86%--
Upgrade
EPS (Basic)
0.800.991.421.211.431.14
Upgrade
EPS (Diluted)
0.770.961.401.201.431.14
Upgrade
EPS Growth
-45.72%-31.43%16.67%-15.88%25.33%-
Upgrade
Free Cash Flow
158.2211.1348.3179.796.6177.3
Upgrade
Free Cash Flow Per Share
1.211.612.681.390.761.39
Upgrade
Gross Margin
32.18%32.48%32.79%29.00%27.45%28.47%
Upgrade
Operating Margin
9.31%10.18%11.32%8.72%8.42%8.54%
Upgrade
Profit Margin
3.74%4.66%6.68%4.74%6.40%5.90%
Upgrade
Free Cash Flow Margin
5.81%7.82%12.78%5.49%3.38%7.18%
Upgrade
EBITDA
337.8352.3372.8350302.7276.8
Upgrade
EBITDA Margin
12.41%13.05%13.68%10.69%10.60%11.21%
Upgrade
D&A For EBITDA
84.277.364.364.562.265.8
Upgrade
EBIT
253.6275308.5285.5240.5211
Upgrade
EBIT Margin
9.31%10.18%11.32%8.72%8.42%8.54%
Upgrade
Effective Tax Rate
25.55%25.19%23.75%27.18%23.37%25.74%
Upgrade
Advertising Expenses
-3637.439.7--
Upgrade
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q