MasterBrand Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 25, 2022	Dec '21 Dec 26, 2021
Market Cap	1,177	1,434	1,843	1,883	970	-
Market Cap Growth	-25.02%	-22.20%	-2.15%	94.07%	-	-
Enterprise Value	2,168	2,400	2,785	2,471	1,871	0
Last Close Price	9.23	11.27	14.44	14.85	7.58	-
PE Ratio	43.95	53.67	15.04	10.61	6.32	-
Forward PE	27.97	11.50	9.23	10.88	-	-
PS Ratio	0.43	0.52	0.68	0.69	0.30	-
PB Ratio	0.87	1.07	1.42	1.58	0.96	-
P/TBV Ratio	0.89	1.08	1.46	1.62	0.97	-
P/FCF Ratio	10.02	12.20	8.73	5.41	5.40	-
P/OCF Ratio	6.02	7.33	6.31	4.64	4.12	-
EV/Sales Ratio	0.79	0.88	1.03	0.91	0.57	-
EV/EBITDA Ratio	8.46	11.29	8.90	6.67	6.99	-
EV/EBIT Ratio	13.33	20.17	11.81	8.07	9.20	-
EV/FCF Ratio	18.45	20.43	13.19	7.09	10.41	-
Debt / Equity Ratio	0.86	0.86	0.82	0.62	0.99	0.02
Debt / EBITDA Ratio	5.53	5.53	3.46	2.08	3.86	0.21
Debt / FCF Ratio	15.93	9.99	5.13	2.21	5.75	0.65
Net Debt / Equity Ratio	0.74	0.74	0.74	0.52	0.92	-0.03
Net Debt / EBITDA Ratio	4.66	4.66	3.07	1.68	3.48	-0.26
Net Debt / FCF Ratio	13.44	8.43	4.56	1.78	5.19	-0.81
Asset Turnover	0.91	0.91	1.02	1.11	1.18	1.00
Inventory Turnover	6.99	6.99	6.93	5.86	6.89	7.53
Quick Ratio	0.80	0.80	0.79	1.01	0.95	1.23
Current Ratio	1.67	1.67	1.65	1.94	2.02	2.22
Return on Equity (ROE)	2.02%	2.02%	10.12%	16.52%	8.97%	7.82%
Return on Assets (ROA)	2.28%	2.28%	6.64%	9.51%	5.35%	6.28%
Return on Invested Capital (ROIC)	2.57%	2.57%	7.49%	10.89%	6.08%	7.09%
Return on Capital Employed (ROCE)	4.56%	4.56%	10.32%	14.76%	8.54%	9.30%
Earnings Yield	2.27%	1.86%	6.65%	9.43%	15.83%	-
FCF Yield	9.98%	8.20%	11.46%	18.50%	18.52%	-
Dividend Yield	-	0.00%	0.00%	0.00%	96.88%	-
Payout Ratio	-	0.00%	0.00%	0.00%	604.89%	0.00%
Buyback Yield / Dilution	1.30%	1.30%	-0.77%	-0.62%	-0.86%	-
Total Shareholder Return	1.30%	1.30%	-0.77%	-0.62%	96.02%	-

Updated Dec 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q