MasterBrand, Inc. (MBC)
NYSE: MBC · Real-Time Price · USD
9.14
-0.24 (-2.56%)
Aug 20, 2026, 4:00 PM EDT - Market closed
MasterBrand Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Revenue Revenue Growth | 2,777 | 2,735 | 2,700 | 2,726 | 3,276 | 2,855 |
Revenue Growth | -0.01% | 1.27% | -0.95% | -16.77% | 14.72% | 15.63% |
Gross Profit Gross Profit Growth | 747 | 826.8 | 877 | 903.4 | 940.5 | 783.9 |
Operating Income Operating Income Growth | 63.1 | 162.6 | 275 | 317.9 | 276.1 | 240.5 |
Net Income Net Income Growth | -96.9 | 26.7 | 125.9 | 182 | 155.4 | 182.6 |
Earnings Per Share EPS Growth | -0.72 | 0.21 | 0.96 | 1.40 | 1.20 | 1.43 |
EPS Growth | - | -78.13% | -31.43% | 16.67% | -15.88% | 25.33% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
United States United States Growth | 2,667 | 2,622 | 2,576 | 2,584 | 3,087 | 2,681 |
Canada Canada Growth | 94.4 | 97.9 | 106.4 | 125.7 | 172.5 | 158.4 |
Mexico Mexico Growth | 15.2 | 14.6 | 18.5 | 16.1 | 16.2 | 16.4 |
Total Total Growth | 2,777 | 2,735 | 2,700 | 2,726 | 3,276 | 2,855 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Cash & Investments Cash & Investments Growth | 241.6 | 183.3 | 120.6 | 148.7 | 101.1 | 141.4 |
Total Debt Total Debt Growth | 1,690 | 1,174 | 1,082 | 770.2 | 1,034 | 72.3 |
Net Cash (Debt) Net Cash Growth | -1,448 | -990.7 | -961.7 | -621.5 | -932.5 | 69.1 |
Net Cash Growth | - | - | - | - | - | -39.23% |
Net Cash Per Share Net Cash Per Share Growth | -10.82 | -7.67 | -7.35 | -4.78 | -7.22 | 0.54 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 148.1 | 195.7 | 292 | 405.6 | 235.6 | 148.2 |
Capital Expenditures CapEx Growth | -73.7 | -78.2 | -80.9 | -57.3 | -55.9 | -51.6 |
Free Cash Flow Free Cash Flow Growth | 74.4 | 117.5 | 211.1 | 348.3 | 179.7 | 96.6 |
Free Cash Flow Growth | -53.15% | -44.34% | -39.39% | 93.82% | 86.02% | -45.52% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Gross Margin | 26.90% | 30.23% | 32.48% | 33.14% | 28.71% | 27.45% |
Operating Margin | 2.27% | 5.95% | 10.18% | 11.66% | 8.43% | 8.42% |
Pretax Margin | -3.77% | 1.69% | 6.23% | 8.76% | 6.52% | 8.35% |
Profit Margin | -3.49% | 0.98% | 4.66% | 6.68% | 4.74% | 6.40% |
FCF Margin | 2.68% | 4.30% | 7.82% | 12.78% | 5.49% | 3.38% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
PE Ratio | - | 53.51 | 14.58 | 10.34 | 6.24 | - |
Forward PE | 95.71 | 11.50 | 9.23 | 10.88 | 3.41 | - |
P/FCF Ratio | 25.00 | 12.16 | 8.69 | 5.41 | 5.40 | - |
PS Ratio | 0.67 | 0.52 | 0.68 | 0.69 | 0.30 | - |