MasterBrand, Inc. (MBC)
NYSE: MBC · Real-Time Price · USD
10.81
-1.82 (-14.41%)
Nov 5, 2025, 4:00 PM EST - Market closed
MasterBrand Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 | Dec '20 Dec 27, 2020 | 2019 |
Cash & Equivalents | 114.8 | 120.6 | 148.7 | 101.1 | 141.4 | 154.3 | Upgrade |
Cash & Short-Term Investments | 114.8 | 120.6 | 148.7 | 101.1 | 141.4 | 154.3 | Upgrade |
Cash Growth | 5.90% | -18.90% | 47.08% | -28.50% | -8.36% | - | Upgrade |
Receivables | 218.4 | 191 | 203 | 289.6 | 305.3 | 233.8 | Upgrade |
Inventory | 272.4 | 276.4 | 249.8 | 373.1 | 304.3 | 245.9 | Upgrade |
Other Current Assets | 84.4 | 62.7 | 75.7 | 66.2 | 59 | 56.6 | Upgrade |
Total Current Assets | 690 | 650.7 | 677.2 | 830 | 810 | 690.6 | Upgrade |
Property, Plant & Equipment | 594.4 | 547.9 | 416.7 | 404.9 | 399.9 | 368.5 | Upgrade |
Goodwill | 1,127 | 1,126 | 925.1 | 924.2 | 926.2 | 926.1 | Upgrade |
Other Intangible Assets | 553.3 | 571.3 | 335.5 | 349.8 | 415.7 | 433.3 | Upgrade |
Long-Term Deferred Tax Assets | - | 2.9 | 3.7 | 1.6 | 1.1 | 0.6 | Upgrade |
Long-Term Deferred Charges | - | 4.6 | - | 3.2 | - | - | Upgrade |
Other Long-Term Assets | 37.3 | 26.6 | 23.5 | 15.7 | 32.3 | 36.3 | Upgrade |
Total Assets | 3,002 | 2,930 | 2,382 | 2,529 | 3,005 | 2,713 | Upgrade |
Accounts Payable | 182.5 | 180.7 | 151.4 | 219.2 | 203.9 | 156.6 | Upgrade |
Accrued Expenses | - | 161.1 | 131.4 | 119.6 | 112.7 | 116 | Upgrade |
Current Portion of Long-Term Debt | - | - | 17.6 | 17.5 | - | - | Upgrade |
Current Portion of Leases | 19.7 | 19.5 | 16.1 | 13.9 | 13.2 | 12.3 | Upgrade |
Current Income Taxes Payable | - | 14.2 | 18.5 | 14.3 | 24.9 | 27.2 | Upgrade |
Other Current Liabilities | 167.7 | 19.9 | 14.4 | 26.6 | 9.4 | - | Upgrade |
Total Current Liabilities | 369.9 | 395.4 | 349.4 | 411.1 | 364.1 | 312.1 | Upgrade |
Long-Term Debt | 954.1 | 1,008 | 690.2 | 961.5 | 9.1 | - | Upgrade |
Long-Term Leases | 102.4 | 55 | 46.3 | 40.7 | 50 | 28.3 | Upgrade |
Pension & Post-Retirement Benefits | 3.6 | 3.2 | 7.9 | 12.2 | 9.8 | 24.6 | Upgrade |
Long-Term Deferred Tax Liabilities | 172.5 | 158.7 | 83.6 | 87.3 | 88.9 | 93.6 | Upgrade |
Other Long-Term Liabilities | 15.9 | 15 | 10.5 | 7.4 | 29.2 | 39.6 | Upgrade |
Total Liabilities | 1,618 | 1,635 | 1,188 | 1,520 | 551.1 | 498.2 | Upgrade |
Common Stock | 1,384 | 1.3 | 1.3 | 1.3 | - | - | Upgrade |
Additional Paid-In Capital | - | 39.7 | 17.8 | - | 272.2 | 219.2 | Upgrade |
Retained Earnings | - | 1,330 | 1,205 | 1,023 | 2,186 | 2,003 | Upgrade |
Treasury Stock | - | -44 | -26.1 | -0.1 | - | - | Upgrade |
Comprehensive Income & Other | - | -32.7 | -3.7 | -14.5 | -3.9 | -7.7 | Upgrade |
Shareholders' Equity | 1,384 | 1,295 | 1,194 | 1,009 | 2,454 | 2,214 | Upgrade |
Total Liabilities & Equity | 3,002 | 2,930 | 2,382 | 2,529 | 3,005 | 2,713 | Upgrade |
Total Debt | 1,076 | 1,082 | 770.2 | 1,034 | 72.3 | 40.6 | Upgrade |
Net Cash (Debt) | -961.4 | -961.7 | -621.5 | -932.5 | 69.1 | 113.7 | Upgrade |
Net Cash Growth | - | - | - | - | -39.23% | - | Upgrade |
Net Cash Per Share | -7.39 | -7.35 | -4.78 | -7.22 | 0.54 | 0.89 | Upgrade |
Filing Date Shares Outstanding | 126.7 | 127.65 | 127 | 128.49 | - | 128 | Upgrade |
Total Common Shares Outstanding | 126.7 | 127.6 | 126.8 | 128.04 | - | 128 | Upgrade |
Working Capital | 320.1 | 255.3 | 327.8 | 418.9 | 445.9 | 378.5 | Upgrade |
Book Value Per Share | 10.92 | 10.15 | 9.41 | 7.88 | - | - | Upgrade |
Tangible Book Value | -296.7 | -402.4 | -66.8 | -264.8 | 1,112 | 855 | Upgrade |
Tangible Book Value Per Share | -2.34 | -3.15 | -0.53 | -2.07 | - | - | Upgrade |
Land | - | 37.4 | 31.8 | 32.9 | 31.8 | 32.1 | Upgrade |
Buildings | - | 360.1 | 304 | 304 | 280.6 | 287.3 | Upgrade |
Machinery | - | 648.8 | 551.9 | 518.8 | 487.3 | 475 | Upgrade |
Construction In Progress | - | 41.4 | 36.6 | 37.7 | 46.2 | 18.6 | Upgrade |
Updated Sep 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.