Merchants Bancorp (MBIN)
NASDAQ: MBIN · Real-Time Price · USD
55.18
-0.33 (-0.59%)
Jul 31, 2026, 4:00 PM EDT - Market closed
Merchants Bancorp Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 314.7 | 212.2 | 476.61 | 584.42 | 226.16 | 1,033 |
Securities and Investments | 2,403 | 2,636 | 2,863 | 2,366 | 1,482 | 340.22 |
Short-Term Interbank Lending and Reverse Repurchase Agreements | 1.5 | 1.52 | 1.56 | 3.35 | 3.46 | 5.89 |
Other Earning Assets | 5,023 | 4,493 | 4,200 | 3,255 | 3,065 | 3,872 |
Net Loans | 12,263 | 10,951 | 10,354 | 10,128 | 7,427 | 5,751 |
Net Property, Plant & Equipment | 74.66 | 73.93 | 58.62 | 42.34 | 35.44 | 31.21 |
Accrued Interest and Accounts Receivable | 82.08 | 81.81 | 83.41 | 91.35 | 56.26 | 24.1 |
Other Intangible Assets | 236.95 | 217.3 | 189.94 | 158.46 | 147.43 | 112.06 |
Goodwill | 8.01 | 8.01 | 8.01 | 15.85 | 15.85 | 15.85 |
Other Non-Earning Assets | 823.38 | 773.38 | 571.33 | 307.12 | 157.45 | 92.95 |
Total Assets | 21,230 | 19,449 | 18,806 | 16,953 | 12,615 | 11,279 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest-bearing deposits | 13,648 | 12,437 | 11,681 | 13,541 | 9,744 | 8,341 |
Noninterest-bearing deposits | 606.68 | 604.08 | 239.01 | 520.07 | 326.88 | 641.44 |
Total Deposits | 14,254 | 13,041 | 11,920 | 14,061 | 10,071 | 8,983 |
Short-Term Interbank Borrowing and Repurchase Agreements | 4,283 | 3,843 | 4,386 | 964.13 | 930.39 | 1,034 |
Other Liabilities | 299.27 | 284.4 | 256.32 | 225.85 | 153.75 | 106.66 |
Total Liabilities | 18,836 | 17,168 | 16,562 | 15,251 | 11,155 | 10,123 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Preferred Stock | 551.29 | 551.29 | 672.14 | 499.61 | 499.61 | 362.15 |
Common Stock | 244.35 | 243.31 | 240.31 | 140.37 | 137.78 | 137.57 |
Accumulated Other Comprehensive Income | -1.2 | -0.03 | -0.13 | -2.49 | -10.52 | -1.45 |
Retained Earnings | 1,599 | 1,486 | 1,331 | 1,064 | 832.87 | 657.15 |
Shareholders' Equity | 2,394 | 2,281 | 2,243 | 1,701 | 1,460 | 1,155 |
Total Liabilities & Equity | 21,230 | 19,449 | 18,806 | 16,953 | 12,615 | 11,279 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Book Value | 2,394 | 2,281 | 2,243 | 1,701 | 1,460 | 1,155 |
Book Value Per Share | 52.06 | 49.64 | 49.85 | 39.24 | 33.70 | 26.67 |
Tangible Book Value | 2,149 | 2,055 | 2,045 | 1,527 | 1,296 | 1,028 |
Tangible Book Value Per Share | 46.73 | 44.74 | 45.45 | 35.22 | 29.93 | 23.72 |