MasterCraft Boat Holdings Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 28, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	296.24	284.2	322.35	609.9	641.61	465.96
Revenue Growth (YoY)	10.94%	-11.83%	-47.15%	-4.94%	37.70%	28.34%
Cost of Revenue	231.14	227.34	250.74	441.16	473.42	340.83
Gross Profit	65.1	56.87	71.61	168.74	168.19	125.13
Selling, General & Admin	46.76	43.83	42.32	45.35	48.94	44.53
Depreciation & Amortization Expenses	1.8	1.8	1.81	1.96	1.96	1.96
Other Operating Expenses	-	-	-	-	1.1	-
Total Operating Expenses	48.56	45.63	44.13	47.31	52	46.49
Operating Income	16.54	11.23	27.48	121.43	116.2	78.64
Interest Income	3.08	3.47	5.79	3.35	-	-
Interest Expense	-0.09	-1.17	-3.29	-2.68	-1.47	-3.39
Other Non-Operating Income (Expense)	-	-	-	-	-	-0.73
Total Non-Operating Income (Expense)	2.99	2.3	2.5	0.67	-1.47	-4.13
Pretax Income	19.53	13.54	29.97	122.1	114.72	74.52
Provision for Income Taxes	4.11	2.82	6.73	28.3	26.78	16.08
Net Income	15.6	7.04	7.8	68.94	58.21	56.17
Earnings From Discontinued Operations	0.19	-3.67	-15.44	-24.86	-29.73	-2.27
Net Income to Common	15.6	7.04	7.8	68.94	58.21	56.17
Net Income Growth	-	-9.71%	-88.69%	18.42%	3.64%	-
Shares Outstanding (Basic)	16	16	17	18	18	19
Shares Outstanding (Diluted)	16	17	17	18	19	19
Shares Change (YoY)	-1.93%	-3.01%	-4.09%	-4.68%	-1.66%	1.16%
EPS (Basic)	0.94	0.65	1.37	5.32	4.77	3.11
EPS (Diluted)	0.94	0.65	1.36	5.28	4.72	3.08
EPS Growth	840.00%	-52.21%	-74.24%	11.86%	53.25%	-
Free Cash Flow	26.19	26.4	1.97	109.63	61.02	43.32
Free Cash Flow Growth	-0.77%	1238.49%	-98.20%	79.68%	40.85%	171.47%
Free Cash Flow Per Share	1.60	1.60	0.12	6.17	3.27	2.29
Gross Margin	21.97%	20.01%	22.21%	27.67%	26.21%	26.85%
Operating Margin	5.58%	3.95%	8.52%	19.91%	18.11%	16.88%
Profit Margin	5.20%	3.77%	7.21%	15.38%	13.71%	12.54%
FCF Margin	8.84%	9.29%	0.61%	17.98%	9.51%	9.30%
EBITDA	26.14	20.81	35.85	129.83	125.93	87.01
EBITDA Margin	8.82%	7.32%	11.12%	21.29%	19.63%	18.67%
EBIT	16.54	11.23	27.48	121.43	116.2	78.64
EBIT Margin	5.58%	3.95%	8.52%	19.91%	18.11%	16.88%
Effective Tax Rate	21.06%	20.83%	22.45%	23.18%	23.34%	21.58%

Updated Feb 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q