MasterCraft Boat Holdings Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 28, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	296.24	284.2	322.35	609.9	641.61	465.96
Revenue Growth (YoY)	-4.83%	-11.83%	-47.15%	-4.94%	37.70%	28.34%
Cost of Revenue	231.14	227.34	250.74	441.16	473.42	340.83
Gross Profit	65.1	56.87	71.61	168.74	168.19	125.13
Selling, General & Admin	46.76	43.83	42.32	45.35	48.94	44.53
Amortization of Goodwill & Intangibles	1.8	1.8	1.81	1.96	1.96	1.96
Operating Expenses	48.56	45.63	44.13	47.31	50.9	46.49
Operating Income	16.54	11.23	27.48	121.43	117.3	78.64
Interest Expense	-0.09	-1.17	-3.29	-2.68	-1.47	-3.39
Interest & Investment Income	3.08	3.47	5.79	3.35	-	-
EBT Excluding Unusual Items	19.53	13.54	29.97	122.1	115.82	75.25
Impairment of Goodwill	-	-	-	-	-1.1	-
Other Unusual Items	-	-	-	-	-	-0.73
Pretax Income	19.53	13.54	29.97	122.1	114.72	74.52
Income Tax Expense	4.11	2.82	6.73	28.3	26.78	16.08
Earnings From Continuing Operations	15.42	10.72	23.24	93.8	87.95	58.44
Earnings From Discontinued Operations	0.19	-3.67	-15.44	-24.86	-29.73	-2.27
Net Income	15.6	7.04	7.8	68.94	58.21	56.17
Net Income to Common	15.6	7.04	7.8	68.94	58.21	56.17
Net Income Growth	-	-9.71%	-88.69%	18.42%	3.64%	-
Shares Outstanding (Basic)	16	16	17	18	18	19
Shares Outstanding (Diluted)	16	17	17	18	19	19
Shares Change (YoY)	-1.44%	-3.01%	-4.09%	-4.68%	-1.66%	1.16%
EPS (Basic)	0.96	0.43	0.46	3.91	3.15	2.99
EPS (Diluted)	0.96	0.43	0.45	3.88	3.12	2.96
EPS Growth	-	-5.69%	-88.31%	24.19%	5.55%	-
Free Cash Flow	-	26.4	1.97	109.63	61.02	43.32
Free Cash Flow Per Share	-	1.60	0.12	6.17	3.27	2.29
Gross Margin	21.98%	20.01%	22.21%	27.67%	26.21%	26.85%
Operating Margin	5.58%	3.95%	8.52%	19.91%	18.28%	16.88%
Profit Margin	5.27%	2.48%	2.42%	11.30%	9.07%	12.05%
Free Cash Flow Margin	-	9.29%	0.61%	17.97%	9.51%	9.30%
EBITDA	25.74	20.81	35.85	129.83	125	87.01
EBITDA Margin	8.69%	7.32%	11.12%	21.29%	19.48%	18.67%
D&A For EBITDA	9.2	9.58	8.38	8.4	7.7	8.37
EBIT	16.54	11.23	27.48	121.43	117.3	78.64
EBIT Margin	5.58%	3.95%	8.52%	19.91%	18.28%	16.88%
Effective Tax Rate	21.06%	20.84%	22.45%	23.18%	23.34%	21.58%
Advertising Expenses	-	4.4	4.1	4.6	4.4	4.4

Updated Feb 5, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q