MasterCraft Boat Holdings Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 29, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	298.48	284.2	322.35	609.9	641.61	465.96
Revenue Growth (YoY)	15.24%	-11.83%	-47.15%	-4.94%	37.70%	28.34%
Cost of Revenue	229.61	227.34	250.74	441.16	473.42	340.83
Gross Profit	68.88	56.87	71.61	168.74	168.19	125.13
Selling, General & Admin	55.95	43.83	42.32	45.35	48.94	44.53
Depreciation & Amortization Expenses	1.8	1.8	1.81	1.96	1.96	1.96
Other Operating Expenses	-	-	-	-	1.1	-
Total Operating Expenses	57.75	45.63	44.13	47.31	52	46.49
Operating Income	11.13	11.23	27.48	121.43	116.2	78.64
Interest Income	3.08	3.47	5.79	3.35	-	-
Interest Expense	-0.15	-1.17	-3.29	-2.68	-1.47	-3.39
Other Non-Operating Income (Expense)	-0.07	-	-	-	-	-0.73
Total Non-Operating Income (Expense)	2.86	2.3	2.5	0.67	-1.47	-4.13
Pretax Income	13.99	13.54	29.97	122.1	114.72	74.52
Provision for Income Taxes	3.11	2.82	6.73	28.3	26.78	16.08
Net Income	11.12	7.04	7.8	68.94	58.21	56.17
Earnings From Discontinued Operations	0.24	-3.67	-15.44	-24.86	-29.73	-2.27
Net Income to Common	11.12	7.04	7.8	68.94	58.21	56.17
Net Income Growth	-	-9.71%	-88.69%	18.42%	3.64%	-
Shares Outstanding (Basic)	16	16	17	18	18	19
Shares Outstanding (Diluted)	16	17	17	18	19	19
Shares Change (YoY)	-1.91%	-3.01%	-4.09%	-4.68%	-1.66%	1.16%
EPS (Basic)	0.66	0.65	1.37	5.32	4.77	3.11
EPS (Diluted)	0.66	0.65	1.36	5.28	4.72	3.08
EPS Growth	500.00%	-52.21%	-74.24%	11.86%	53.25%	-
Shares Outstanding	16.28	16.41	16.76	17.31	18.06	18.96
Free Cash Flow	25.65	26.4	1.97	109.63	61.02	43.32
Free Cash Flow Growth	-2.84%	1238.49%	-98.20%	79.68%	40.85%	171.47%
Free Cash Flow Per Share	1.58	1.60	0.12	6.17	3.27	2.29
Gross Margin	23.08%	20.01%	22.21%	27.67%	26.21%	26.85%
Operating Margin	3.73%	3.95%	8.52%	19.91%	18.11%	16.88%
Profit Margin	3.65%	3.77%	7.21%	15.38%	13.71%	12.54%
FCF Margin	8.59%	9.29%	0.61%	17.98%	9.51%	9.30%
EBITDA	20.64	20.81	35.85	129.83	125.93	87.01
EBITDA Margin	6.92%	7.32%	11.12%	21.29%	19.63%	18.67%
EBIT	11.13	11.23	27.48	121.43	116.2	78.64
EBIT Margin	3.73%	3.95%	8.52%	19.91%	18.11%	16.88%
Effective Tax Rate	22.23%	20.83%	22.45%	23.18%	23.34%	21.58%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q