Marchex, Inc. (MCHX)
NASDAQ: MCHX · Real-Time Price · USD
1.410
+0.035 (2.55%)
Nov 13, 2026, 4:00 PM EST - Market closed
Marchex Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42.26 | 45.42 | 48.12 | 49.91 | 52.17 | 53.48 | |
Revenue Growth | -9.12% | -5.62% | -3.58% | -4.33% | -2.44% | 4.41% |
Cost of Revenue | 16.28 | 16.72 | 17.17 | 20.58 | 20.46 | 21.69 |
Gross Profit | 25.97 | 28.71 | 30.95 | 29.33 | 31.71 | 31.78 |
Selling, General & Admin | 19.63 | 23.33 | 22.38 | 21.62 | 23.3 | 22.84 |
Research & Development | 7.81 | 9.75 | 12.41 | 15.36 | 14.36 | 16.11 |
Amortization of Goodwill & Intangibles | - | - | 0.6 | 1.99 | 2.12 | 4.48 |
Operating Expenses | 27.44 | 33.08 | 35.4 | 38.96 | 39.78 | 43.44 |
Operating Income | -1.47 | -4.37 | -4.45 | -9.63 | -8.08 | -11.65 |
Interest Expense | -0.8 | - | -0.12 | -0.17 | - | -0.04 |
Interest & Investment Income | 0.57 | 0.57 | - | - | 0.1 | 0 |
Other Non Operating Income (Expenses) | - | - | - | - | -0.01 | 2.49 |
EBT Excluding Unusual Items | -1.7 | -3.81 | -4.57 | -9.8 | -7.99 | -9.2 |
Merger & Restructuring Charges | - | - | - | -0.01 | -0.07 | -0.14 |
Other Unusual Items | -1.35 | -1.35 | - | - | - | 5.19 |
Pretax Income | -3.05 | -5.16 | -4.57 | -9.82 | -8.06 | -4.16 |
Income Tax Expense | 0.24 | 0.08 | 0.38 | 0.09 | 0.18 | 0.23 |
Earnings From Continuing Operations | -3.29 | -5.24 | -4.95 | -9.91 | -8.25 | -4.39 |
Net Income | -3.29 | -5.24 | -4.95 | -9.91 | -8.25 | -4.39 |
Net Income to Common | -3.29 | -5.24 | -4.95 | -9.91 | -8.25 | -4.39 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 44 | 44 | 43 | 43 | 43 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 43 | 43 | 43 | 44 |
Shares Change | 1.34% | 1.62% | 1.26% | -1.39% | -1.58% | -5.07% |
EPS (Basic) | -0.07 | -0.12 | -0.11 | -0.23 | -0.19 | -0.10 |
EPS (Diluted) | -0.07 | -0.12 | -0.11 | -0.23 | -0.19 | -0.10 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -1.44 | -1.49 | -5.77 | -5.16 | -7.69 |
Free Cash Flow Per Share | - | -0.03 | -0.03 | -0.14 | -0.12 | -0.17 |
Gross Margin | 61.46% | 63.20% | 64.32% | 58.76% | 60.78% | 59.43% |
Operating Margin | -3.48% | -9.63% | -9.24% | -19.30% | -15.48% | -21.79% |
Profit Margin | -7.79% | -11.53% | -10.28% | -19.86% | -15.80% | -8.21% |
Free Cash Flow Margin | - | -3.18% | -3.09% | -11.56% | -9.88% | -14.39% |
EBITDA | 0.9 | -1.7 | -1.8 | -5.76 | -4.04 | -5.68 |
EBITDA Margin | 2.14% | -3.74% | -3.74% | -11.54% | -7.75% | -10.63% |
D&A For EBITDA | 2.38 | 2.67 | 2.65 | 3.87 | 4.03 | 5.97 |
EBIT | -1.47 | -4.37 | -4.45 | -9.63 | -8.08 | -11.65 |
EBIT Margin | -3.48% | -9.63% | -9.24% | -19.30% | -15.48% | -21.79% |