| 2,959 | 5,691 | 4,583 | 4,678 | 3,532 | 6,278 |
Cash & Short-Term Investments | 2,959 | 5,691 | 4,583 | 4,678 | 3,532 | 6,278 |
| 161.63% | 24.18% | -2.03% | 32.45% | -43.74% | 56.36% |
| 28,213 | 25,643 | 21,622 | 19,410 | 18,583 | 19,181 |
| 27,067 | 23,001 | 21,139 | 19,691 | 18,702 | 19,246 |
| 1,458 | 1,063 | 626 | 513 | 5,414 | 677 |
| 59,697 | 55,398 | 47,970 | 44,292 | 46,231 | 45,382 |
Net Property, Plant & Equipment | 4,690 | 4,284 | 4,045 | 3,812 | 3,640 | 4,681 |
| 4,179 | 1,464 | 2,110 | 2,277 | 2,059 | 2,878 |
| 11,324 | 10,022 | 10,132 | 9,947 | 9,451 | 9,493 |
| 4,300 | 3,972 | 3,186 | 1,992 | 1,917 | 2,581 |
|
| 60,683 | 55,330 | 47,097 | 42,490 | 38,086 | 38,975 |
| 6,030 | 4,825 | 4,915 | 4,200 | 4,543 | 3,987 |
Current Portion of Long-Term Debt | 1,132 | 1,191 | 50 | 968 | 799 | 742 |
Current Portion of Leases | 286 | 258 | 295 | 299 | 297 | 390 |
Other Current Liabilities | - | - | - | - | 4,741 | 9 |
Total Current Liabilities | 68,131 | 61,604 | 52,357 | 47,957 | 48,466 | 44,103 |
| 5,425 | 4,463 | 5,579 | 4,626 | 5,080 | 6,406 |
| 1,781 | 1,478 | 1,466 | 1,402 | 1,366 | 1,867 |
Other Long-Term Liabilities | 8,952 | 9,289 | 9,640 | 9,825 | 10,178 | 11,193 |
Total Long-Term Liabilities | 16,158 | 15,230 | 16,685 | 15,853 | 16,624 | 19,466 |
|
| 3 | 3 | 3 | 3 | 2 | 2 |
| -29,654 | -27,439 | -24,119 | -20,997 | -17,045 | -13,670 |
Additional Paid-in Capital | 8,546 | 8,373 | 8,048 | 7,747 | 7,275 | 6,925 |
Accumulated Other Comprehensive Income | -903 | -932 | -881 | -905 | -1,534 | -1,480 |
| 20,710 | 17,921 | 14,978 | 12,295 | 9,030 | 8,202 |
Total Common Shareholders' Equity | -1,298 | -2,074 | -1,971 | -1,857 | -2,272 | -21 |
| 1,199 | 380 | 372 | 367 | 480 | 1,467 |
| -99 | -1,694 | -1,599 | -1,490 | -1,792 | 1,446 |
Total Liabilities & Equity | 84,190 | 75,140 | 67,443 | 62,320 | 63,298 | 65,015 |
| 8,624 | 7,390 | 7,390 | 7,295 | 7,542 | 9,405 |
| -5,665 | -1,699 | -2,807 | -2,617 | -4,010 | -3,127 |
| -45.37 | -13.26 | -20.93 | -18.40 | -26.02 | -19.47 |
| -1,298 | -2,074 | -1,971 | -1,857 | -2,272 | -21 |
| -10.39 | -16.19 | -14.70 | -13.06 | -14.74 | -0.13 |
| -16,801 | -13,560 | -14,213 | -14,081 | -13,782 | -12,392 |
Tangible Book Value Per Share | -134.54 | -105.85 | -105.99 | -99.02 | -89.44 | -77.16 |