Mister Car Wash, Inc. (MCW)

Mister Car Wash Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1,052	994.73	927.07	876.51	758.36
Revenue Growth (YoY)	5.73%	7.30%	5.77%	15.58%	31.90%
Cost of Revenue	302.31	290.71	279.38	268.47	265.17
Gross Profit	749.42	704.02	647.7	608.04	493.19
Selling, General & Admin	534.68	512.66	469.43	421.27	520.88
Other Operating Expenses	14.54	12.44	0.13	-0.95	-23.19
Total Operating Expenses	549.22	525.09	469.55	420.32	497.7
Operating Income	200.2	178.93	178.15	187.72	-4.51
Total Non-Operating Income (Expense)	-59.37	-76.27	-75.1	-41.9	-42.63
Pretax Income	140.84	102.67	103.04	145.82	-47.14
Provision for Income Taxes	37.76	32.43	22.91	32.92	-25.09
Net Income	103.08	70.24	80.13	112.9	-22.05
Net Income to Common	103.08	70.24	80.13	112.9	-22.05
Net Income Growth	46.75%	-12.34%	-29.03%	-	-
Shares Outstanding (Basic)	326	320	311	303	280
Shares Outstanding (Diluted)	332	330	328	328	280
Shares Change (YoY)	0.78%	0.39%	0.21%	16.90%	1.56%
EPS (Basic)	0.32	0.22	0.26	0.37	-0.08
EPS (Diluted)	0.31	0.21	0.24	0.34	-0.08
EPS Growth	47.62%	-12.50%	-29.41%	-	-
Shares Outstanding	328.28	323.69	315.19	306.63	300.12
Free Cash Flow	30.31	-81.46	-123.47	37.59	47.59
Free Cash Flow Growth	-	-	-	-21.02%	10.41%
Free Cash Flow Per Share	0.09	-0.25	-0.38	0.11	0.17
Gross Margin	71.26%	70.78%	69.86%	69.37%	65.03%
Operating Margin	19.04%	17.99%	19.22%	21.42%	-0.59%
Profit Margin	9.80%	7.06%	8.64%	12.88%	-2.91%
FCF Margin	2.88%	-8.19%	-13.32%	4.29%	6.28%
EBITDA	288.41	260.3	248.14	249.3	46.05
EBITDA Margin	27.42%	26.17%	26.77%	28.44%	6.07%
EBIT	200.2	178.93	178.15	187.72	-4.51
EBIT Margin	19.04%	17.99%	19.22%	21.42%	-0.59%
Effective Tax Rate	26.81%	31.59%	22.23%	22.58%	53.23%

Updated Feb 18, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q