Mister Car Wash, Inc. (MCW)
May 19, 2026 - MCW was delisted (reason: taken private)
7.10
0.00 (0.00%)
Inactive · Last trade price on May 18, 2026
Mister Car Wash Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,068 | 1,052 | 994.73 | 927.07 | 876.51 | 758.36 | |
Revenue Growth | 4.99% | 5.73% | 7.30% | 5.77% | 15.58% | 31.90% |
Cost of Revenue | 304.76 | 302.31 | 290.71 | 279.38 | 268.47 | 265.17 |
Gross Profit | 763.23 | 749.42 | 704.02 | 647.7 | 608.04 | 493.19 |
Selling, General & Admin | 542.43 | 534.68 | 512.66 | 469.43 | 421.27 | 520.88 |
Other Operating Expenses | 14.55 | 14.54 | 12.44 | 0.13 | -0.95 | -23.19 |
Total Operating Expenses | 556.98 | 549.22 | 525.09 | 469.55 | 420.32 | 497.7 |
Operating Income | 206.25 | 200.2 | 178.93 | 178.15 | 187.72 | -4.51 |
Total Non-Operating Income (Expense) | -55.63 | -59.37 | -76.27 | -75.1 | -41.9 | -42.63 |
Pretax Income | 150.62 | 140.84 | 102.67 | 103.04 | 145.82 | -47.14 |
Provision for Income Taxes | 40.36 | 37.76 | 32.43 | 22.91 | 32.92 | -25.09 |
Net Income | 110.26 | 103.08 | 70.24 | 80.13 | 112.9 | -22.05 |
Net Income to Common | 110.26 | 103.08 | 70.24 | 80.13 | 112.9 | -22.05 |
Net Income Growth | 36.79% | 46.75% | -12.34% | -29.03% | - | - |
Shares Outstanding (Basic) | 327 | 326 | 320 | 311 | 303 | 280 |
Shares Outstanding (Diluted) | 333 | 332 | 330 | 328 | 328 | 280 |
Shares Change | 0.89% | 0.78% | 0.39% | 0.21% | 16.90% | 1.56% |
EPS (Basic) | 0.33 | 0.32 | 0.22 | 0.26 | 0.37 | -0.08 |
EPS (Diluted) | 0.33 | 0.31 | 0.21 | 0.24 | 0.34 | -0.08 |
EPS Growth | 32.00% | 47.62% | -12.50% | -29.41% | - | - |
Shares Outstanding | 328.69 | 328.28 | 323.69 | 315.19 | 306.63 | 300.12 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 30.81 | 30.31 | -81.46 | -123.47 | 37.59 | 47.59 |
Free Cash Flow Growth | - | - | - | - | -21.02% | 10.41% |
Free Cash Flow Per Share | 0.09 | 0.09 | -0.25 | -0.38 | 0.11 | 0.17 |
Gross Margin | 71.46% | 71.26% | 70.78% | 69.86% | 69.37% | 65.03% |
Operating Margin | 19.31% | 19.04% | 17.99% | 19.22% | 21.42% | -0.59% |
Profit Margin | 10.32% | 9.80% | 7.06% | 8.64% | 12.88% | -2.91% |
FCF Margin | 2.88% | 2.88% | -8.19% | -13.32% | 4.29% | 6.28% |
EBITDA | 296.97 | 288.41 | 260.3 | 248.14 | 249.3 | 46.05 |
EBITDA Margin | 27.81% | 27.42% | 26.17% | 26.77% | 28.44% | 6.07% |
EBIT | 206.25 | 200.2 | 178.93 | 178.15 | 187.72 | -4.51 |
EBIT Margin | 19.31% | 19.04% | 17.99% | 19.22% | 21.42% | -0.59% |
Effective Tax Rate | 26.80% | 26.81% | 31.59% | 22.23% | 22.58% | 53.23% |