Mister Car Wash, Inc. (MCW)
May 19, 2026 - MCW was delisted (reason: taken private)
7.10
0.00 (0.00%)
Inactive · Last trade price on May 18, 2026
Mister Car Wash Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,068 | 1,052 | 994.73 | 927.07 | 876.51 | 758.36 | |
Revenue Growth | 4.99% | 5.73% | 7.30% | 5.77% | 15.58% | 31.90% |
Cost of Revenue | 716.48 | 710.01 | 668.94 | 636.04 | 586.25 | 526.37 |
Gross Profit | 351.51 | 341.72 | 325.79 | 291.03 | 290.26 | 231.99 |
Selling, General & Admin | 130.38 | 126.66 | 134.42 | 112.55 | 102.84 | 257.3 |
Operating Expenses | 130.38 | 126.66 | 134.42 | 112.55 | 102.84 | 257.3 |
Operating Income | 221.12 | 215.06 | 191.37 | 178.48 | 187.42 | -25.32 |
Interest Expense | -55.14 | -58.88 | -79.49 | -75.1 | -41.9 | -39.42 |
Other Non Operating Income (Expenses) | 0.06 | 0.06 | 0.01 | - | - | - |
EBT Excluding Unusual Items | 166.04 | 156.24 | 111.89 | 103.37 | 145.52 | -64.74 |
Merger & Restructuring Charges | -0.32 | -0.32 | - | -0.21 | -0.65 | -2.38 |
Gain (Loss) on Sale of Assets | -14.55 | -14.54 | -12.44 | -0.13 | 0.95 | 23.19 |
Other Unusual Items | -0.54 | -0.54 | 3.21 | - | - | -3.2 |
Pretax Income | 150.62 | 140.84 | 102.67 | 103.04 | 145.82 | -47.14 |
Income Tax Expense | 40.36 | 37.76 | 32.43 | 22.91 | 32.92 | -25.09 |
Net Income | 110.26 | 103.08 | 70.24 | 80.13 | 112.9 | -22.05 |
Net Income to Common | 110.26 | 103.08 | 70.24 | 80.13 | 112.9 | -22.05 |
Net Income Growth | 36.79% | 46.75% | -12.34% | -29.03% | - | - |
Shares Outstanding (Basic) | 327 | 326 | 320 | 311 | 303 | 280 |
Shares Outstanding (Diluted) | 333 | 332 | 330 | 328 | 328 | 280 |
Shares Change | 0.89% | 0.78% | 0.39% | 0.21% | 16.90% | 1.56% |
EPS (Basic) | 0.34 | 0.32 | 0.22 | 0.26 | 0.37 | -0.08 |
EPS (Diluted) | 0.33 | 0.31 | 0.21 | 0.24 | 0.34 | -0.08 |
EPS Growth | 37.47% | 47.62% | -12.50% | -29.41% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 30.81 | 30.31 | -81.46 | -123.47 | 37.59 | 47.59 |
Free Cash Flow Per Share | 0.09 | 0.09 | -0.25 | -0.38 | 0.12 | 0.17 |
Gross Margin | 32.91% | 32.49% | 32.75% | 31.39% | 33.12% | 30.59% |
Operating Margin | 20.71% | 20.45% | 19.24% | 19.25% | 21.38% | -3.34% |
Profit Margin | 10.32% | 9.80% | 7.06% | 8.64% | 12.88% | -2.91% |
Free Cash Flow Margin | 2.89% | 2.88% | -8.19% | -13.32% | 4.29% | 6.28% |
EBITDA | 311.84 | 303.27 | 272.73 | 248.47 | 249 | 25.24 |
EBITDA Margin | 29.20% | 28.84% | 27.42% | 26.80% | 28.41% | 3.33% |
D&A For EBITDA | 90.72 | 88.21 | 81.37 | 69.99 | 61.58 | 50.56 |
EBIT | 221.12 | 215.06 | 191.37 | 178.48 | 187.42 | -25.32 |
EBIT Margin | 20.71% | 20.45% | 19.24% | 19.25% | 21.38% | -3.34% |
Effective Tax Rate | 26.80% | 26.81% | 31.59% | 22.23% | 22.58% | - |
Advertising Expenses | - | 7.62 | 4.25 | 7.05 | 4.63 | 4.87 |