MDA Space Ltd. (MDA)
NYSE: MDA · Real-Time Price · USD
31.25
-1.18 (-3.64%)
At close: Aug 20, 2026, 4:00 PM EDT
31.77
+0.52 (1.66%)
After-hours: Aug 20, 2026, 7:47 PM EDT
MDA Space Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 397.8 | 152 | 166.7 | 22.5 | 39.3 | 83.6 |
Cash & Short-Term Investments | 397.8 | 152 | 166.7 | 22.5 | 39.3 | 83.6 |
Cash Growth | -40.26% | -8.82% | 640.89% | -42.75% | -52.99% | 6.36% |
Accounts Receivable | 392.7 | 269.6 | 298.6 | 321.5 | 263.2 | 165.6 |
Other Receivables | 59.5 | 116.1 | 81.4 | 78.4 | 48.4 | 23.8 |
Receivables | 452.2 | 385.7 | 380 | 399.9 | 311.6 | 189.4 |
Inventory | 32 | 23.5 | 8.1 | 9.9 | 7.5 | 8 |
Other Current Assets | 44.9 | 53.3 | 71.7 | 24.3 | 19.8 | 12.8 |
Total Current Assets | 926.9 | 614.5 | 626.5 | 456.6 | 378.2 | 293.8 |
Property, Plant & Equipment | 818.5 | 764.1 | 612 | 440.9 | 242.2 | 124.7 |
Long-Term Investments | 9.7 | 11.3 | - | - | - | - |
Goodwill | 817.4 | 800.4 | 441 | 439.8 | 419.9 | 419.9 |
Other Intangible Assets | 868 | 876.7 | 580 | 582.5 | 552.4 | 571.2 |
Long-Term Deferred Tax Assets | 19.7 | 10 | 9.9 | 14.9 | 19.1 | 19.3 |
Other Long-Term Assets | 290.7 | 279.2 | 328.1 | 227 | 139 | 105.7 |
Total Assets | 3,767 | 3,356 | 2,598 | 2,162 | 1,751 | 1,535 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 546.2 | 391.4 | 248.7 | 219.1 | 124.3 | 71.3 |
Accrued Expenses | 69 | 77.1 | 60.2 | 57.4 | 54.1 | 38.8 |
Current Portion of Leases | 19.1 | 20.2 | 16.2 | 10.9 | 6.7 | 7.9 |
Current Income Taxes Payable | 6.6 | 11 | 1.9 | 4.4 | 11.9 | 11.8 |
Current Unearned Revenue | 578.8 | 798.9 | 761.3 | 76.9 | 110.8 | 91.5 |
Other Current Liabilities | 15.2 | 19.2 | 2.7 | 4.5 | 10.8 | 4.6 |
Total Current Liabilities | 1,235 | 1,318 | 1,091 | 373.2 | 318.6 | 225.9 |
Long-Term Debt | 245 | 272 | - | 438.9 | 243.6 | 144.7 |
Long-Term Leases | 114.2 | 118.9 | 120.6 | 75.2 | 1.6 | 7.8 |
Pension & Post-Retirement Benefits | 24.1 | 23.4 | 23.7 | 22.8 | 21.5 | 33.8 |
Long-Term Deferred Tax Liabilities | 234.6 | 245.7 | 185.4 | 180.8 | 163.8 | 158.4 |
Other Long-Term Liabilities | 23.5 | 23.4 | 0.8 | 6.1 | 1.1 | 2.3 |
Total Liabilities | 1,876 | 2,001 | 1,422 | 1,097 | 750.2 | 572.9 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,508 | 1,043 | 975.8 | 956.1 | 951.6 | 950.7 |
Additional Paid-In Capital | 40.4 | 36 | 38 | 31.3 | 25 | 16.9 |
Retained Earnings | 304.7 | 247.2 | 138.7 | 58.7 | 9.9 | -14.4 |
Comprehensive Income & Other | 37.2 | 29.1 | 23.5 | 18.6 | 14.1 | 8.5 |
Shareholders' Equity | 1,891 | 1,355 | 1,176 | 1,065 | 1,001 | 961.7 |
Total Liabilities & Equity | 3,767 | 3,356 | 2,598 | 2,162 | 1,751 | 1,535 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 378.3 | 411.1 | 136.8 | 525 | 251.9 | 160.4 |
Net Cash (Debt) | 19.5 | -259.1 | 29.9 | -502.5 | -212.6 | -76.8 |
Net Cash Growth | -92.90% | - | - | - | - | - |
Net Cash Per Share | 0.14 | -2.00 | 0.24 | -4.15 | -1.74 | -0.66 |
Filing Date Shares Outstanding | 162.06 | 126.49 | 122.09 | 119.6 | 118.76 | 118.14 |
Total Common Shares Outstanding | 138.85 | 126.32 | 121.53 | 119.51 | 118.71 | 118.14 |
Working Capital | -308 | -703.3 | -464.5 | 83.4 | 59.6 | 67.9 |
Book Value Per Share | 13.62 | 10.73 | 9.68 | 8.91 | 8.43 | 8.14 |
Tangible Book Value | 205.2 | -322.1 | 155 | 42.4 | 28.3 | -29.4 |
Tangible Book Value Per Share | 1.48 | -2.55 | 1.28 | 0.35 | 0.24 | -0.25 |
Land | 275.6 | 200.7 | 142.5 | 86 | 71.5 | 58.1 |
Machinery | 190.1 | 128.1 | 105.5 | 51.7 | 30.7 | 22.8 |
Construction In Progress | 350 | 405.6 | 305 | 268 | 156.4 | 42.6 |
Order Backlog | - | 4,013 | 4,386 | - | 1,378 | 864.3 |