MDA Space Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	5,516	3,365	3,589	1,377	762	1,128
Market Cap Growth	85.95%	-6.23%	160.66%	80.76%	-32.45%	-
Enterprise Value	5,401	3,624	3,559	1,879	974.29	1,204
Last Close Price	34.00	26.64	29.53	11.52	6.40	9.50
PE Ratio	73.19	31.71	46.87	28.80	30.48	475.00
PS Ratio	4.41	2.06	3.32	1.70	1.19	2.36
PB Ratio	4.17	2.48	3.05	1.29	0.76	1.17
P/TBV Ratio	26.30	-	24.01	32.92	27.69	-
P/FCF Ratio	-	14.49	5.34	-	-	57.53
P/OCF Ratio	38.23	8.26	4.42	101.99	13.36	15.64
EV/Sales Ratio	4.32	2.22	3.30	2.33	1.52	2.53
EV/EBITDA Ratio	33.27	12.15	17.99	12.08	6.46	12.24
EV/EBIT Ratio	45.61	22.97	33.32	24.25	13.06	64.75
EV/FCF Ratio	-	15.61	5.30	-	-	61.45
Debt / Equity Ratio	0.20	0.29	0.10	0.48	0.25	0.16
Debt / EBITDA Ratio	1.96	1.38	0.69	3.37	1.67	1.63
Debt / FCF Ratio	-	1.77	0.20	-	-	8.18
Net Debt / Equity Ratio	-0.09	0.19	-0.02	0.47	0.21	0.08
Net Debt / EBITDA Ratio	-0.84	0.87	-0.15	3.23	1.41	0.78
Net Debt / FCF Ratio	125.62	1.12	-0.04	-3.74	-2.63	3.92
Asset Turnover	0.49	0.55	0.45	0.41	0.39	0.32
Inventory Turnover	9.54	73.96	83.84	61.15	50.21	39.39
Quick Ratio	0.69	0.37	0.45	1.01	0.99	1.15
Current Ratio	0.80	0.47	0.57	1.22	1.19	1.30
Return on Equity (ROE)	8.36%	8.57%	7.09%	4.73%	2.68%	0.41%
Return on Assets (ROA)	0.84%	3.77%	3.21%	2.87%	3.49%	0.32%
Return on Invested Capital (ROIC)	1.81%	8.14%	5.63%	4.04%	5.10%	0.48%
Return on Capital Employed (ROCE)	1.46%	8.90%	6.48%	4.81%	5.44%	1.48%
Earnings Yield	1.37%	3.15%	2.13%	3.47%	3.28%	0.21%
FCF Yield	-	6.90%	18.71%	-	-	1.74%
Buyback Yield / Dilution	-3.03%	-2.91%	-4.02%	1.04%	-5.29%	-42.23%
Total Shareholder Return	-3.03%	-2.91%	-4.02%	1.04%	-5.29%	-42.23%