MediaCo Holding Inc. (MDIA)
NASDAQ: MDIA · Real-Time Price · USD
1.110
-0.050 (-4.27%)
Mar 28, 2025, 4:00 PM EDT - Market closed
MediaCo Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 69.3 | 32.39 | 38.6 | 41.73 | 39.26 | 48.96 | Upgrade
|
| Revenue Growth (YoY) | 94.96% | -16.07% | -7.51% | 6.28% | -19.81% | 13.62% | Upgrade
|
| Cost of Revenue | 79.74 | 32.63 | 32.85 | 28.67 | 32.34 | 37.35 | Upgrade
|
| Gross Profit | -10.45 | -0.24 | 5.75 | 13.06 | 6.92 | 11.61 | Upgrade
|
| Selling, General & Admin | 10.62 | 5.45 | 6.46 | 8.43 | 4.34 | 3.72 | Upgrade
|
| Operating Expenses | 14.06 | 6.02 | 7.13 | 9.12 | 8.42 | 5.02 | Upgrade
|
| Operating Income | -24.51 | -6.26 | -1.38 | 3.94 | -1.5 | 6.59 | Upgrade
|
| Interest Expense | -7.31 | -0.43 | -6.98 | -7.71 | -9.49 | -0.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 34.52 | 0.1 | 0.13 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 2.7 | -6.59 | -8.24 | -3.77 | -11 | 5.6 | Upgrade
|
| Merger & Restructuring Charges | -1.4 | - | - | - | - | -1.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.56 | -0.53 | -0.01 | - | -0.2 | - | Upgrade
|
| Other Unusual Items | - | - | -1.22 | -0.08 | - | - | Upgrade
|
| Pretax Income | 0.74 | -7.11 | -9.46 | -3.85 | -11.19 | 4.16 | Upgrade
|
| Income Tax Expense | 0.68 | 0.31 | 0.34 | 0.35 | 15.56 | 1.83 | Upgrade
|
| Earnings From Continuing Operations | 0.06 | -7.42 | -9.8 | -4.2 | -26.75 | 2.34 | Upgrade
|
| Earnings From Discontinued Operations | 0.1 | -0.21 | 40.71 | -1.88 | - | - | Upgrade
|
| Net Income | 0.16 | -7.63 | 30.91 | -6.08 | -26.75 | 2.34 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.48 | 2.42 | 3.33 | 2.75 | 2.15 | 0.13 | Upgrade
|
| Net Income to Common | -1.32 | -10.05 | 27.58 | -8.83 | -28.9 | 2.21 | Upgrade
|
| Net Income Growth | -99.57% | - | - | - | - | -56.46% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 25 | 13 | 7 | 7 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 25 | 13 | 7 | 7 | 2 | Upgrade
|
| Shares Change (YoY) | 93.76% | 85.92% | 85.40% | 1.73% | 208.70% | - | Upgrade
|
| EPS (Basic) | -0.03 | -0.40 | 2.06 | -1.22 | -4.07 | - | Upgrade
|
| EPS (Diluted) | -0.03 | -0.40 | 2.06 | -1.22 | -4.07 | - | Upgrade
|
| Free Cash Flow | -33.57 | -6.38 | 2.12 | 2.57 | -10.05 | 4.23 | Upgrade
|
| Free Cash Flow Per Share | -0.72 | -0.26 | 0.16 | 0.36 | -1.42 | 1.84 | Upgrade
|
| Gross Margin | -15.08% | -0.75% | 14.89% | 31.30% | 17.62% | 23.71% | Upgrade
|
| Operating Margin | -35.37% | -19.33% | -3.58% | 9.44% | -3.83% | 13.46% | Upgrade
|
| Profit Margin | -1.91% | -31.01% | 71.47% | -21.17% | -73.61% | 4.50% | Upgrade
|
| Free Cash Flow Margin | -48.44% | -19.71% | 5.50% | 6.17% | -25.60% | 8.64% | Upgrade
|
| EBITDA | -21.33 | -5.95 | -0.77 | 4.63 | 3.31 | 7.92 | Upgrade
|
| EBITDA Margin | -30.78% | -18.37% | -2.00% | 11.09% | 8.42% | 16.19% | Upgrade
|
| D&A For EBITDA | 3.18 | 0.31 | 0.61 | 0.69 | 4.81 | 1.34 | Upgrade
|
| EBIT | -24.51 | -6.26 | -1.38 | 3.94 | -1.5 | 6.59 | Upgrade
|
| EBIT Margin | -35.37% | -19.33% | -3.58% | 9.44% | -3.83% | 13.46% | Upgrade
|
| Effective Tax Rate | 92.04% | - | - | - | - | 43.86% | Upgrade
|
| Advertising Expenses | - | 0.5 | 0.6 | 0.2 | 0.4 | - | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.