MediaCo Holding Inc. (MDIA)
NASDAQ: MDIA · Real-Time Price · USD
1.100
+0.020 (1.85%)
At close: Jun 6, 2025, 4:00 PM
1.130
+0.030 (2.73%)
After-hours: Jun 6, 2025, 4:04 PM EDT

MediaCo Holding Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Revenue
116.995.5732.3938.641.7339.26
Upgrade
Revenue Growth (YoY)
268.03%195.05%-16.07%-7.51%6.28%-19.81%
Upgrade
Cost of Revenue
129.21106.6532.6332.8528.6732.34
Upgrade
Gross Profit
-12.32-11.08-0.245.7513.066.92
Upgrade
Selling, General & Admin
10.0611.865.456.468.434.34
Upgrade
Operating Expenses
16.9617.126.027.139.128.42
Upgrade
Operating Income
-29.27-28.2-6.26-1.383.94-1.5
Upgrade
Interest Expense
-14.76-11.14-0.43-6.98-7.71-9.49
Upgrade
Other Non Operating Income (Expenses)
38.4638.360.10.13--
Upgrade
EBT Excluding Unusual Items
-5.57-0.97-6.59-8.24-3.77-11
Upgrade
Gain (Loss) on Sale of Assets
-0.15-0.01-0.53-0.01--0.2
Upgrade
Other Unusual Items
----1.22-0.08-
Upgrade
Pretax Income
-5.72-0.98-7.11-9.46-3.85-11.19
Upgrade
Income Tax Expense
0.520.320.310.340.3515.56
Upgrade
Earnings From Continuing Operations
-6.23-1.3-7.42-9.8-4.2-26.75
Upgrade
Earnings From Discontinued Operations
---0.2140.71-1.88-
Upgrade
Net Income
-6.23-1.3-7.6330.91-6.08-26.75
Upgrade
Preferred Dividends & Other Adjustments
0.130.852.423.332.752.15
Upgrade
Net Income to Common
-6.36-2.15-10.0527.58-8.83-28.9
Upgrade
Shares Outstanding (Basic)
7260251377
Upgrade
Shares Outstanding (Diluted)
7260251377
Upgrade
Shares Change (YoY)
189.03%140.47%85.92%85.40%1.73%208.70%
Upgrade
EPS (Basic)
-0.09-0.04-0.402.06-1.22-4.07
Upgrade
EPS (Diluted)
-0.13-0.08-0.402.06-1.22-4.07
Upgrade
Free Cash Flow
-19.36-20.98-6.382.122.57-10.05
Upgrade
Free Cash Flow Per Share
-0.27-0.35-0.260.160.36-1.42
Upgrade
Gross Margin
-10.54%-11.59%-0.75%14.89%31.30%17.62%
Upgrade
Operating Margin
-25.04%-29.50%-19.33%-3.58%9.44%-3.83%
Upgrade
Profit Margin
-5.44%-2.25%-31.01%71.47%-21.17%-73.61%
Upgrade
Free Cash Flow Margin
-16.56%-21.95%-19.71%5.50%6.17%-25.60%
Upgrade
EBITDA
-22.97-23.53-5.95-0.774.633.31
Upgrade
EBITDA Margin
-19.65%-24.62%-18.37%-2.00%11.09%8.42%
Upgrade
D&A For EBITDA
6.34.660.310.610.694.81
Upgrade
EBIT
-29.27-28.2-6.26-1.383.94-1.5
Upgrade
EBIT Margin
-25.04%-29.50%-19.33%-3.58%9.44%-3.83%
Upgrade
Advertising Expenses
-1.70.50.60.20.4
Upgrade
Updated Apr 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q