MediaCo Holding Inc. (MDIA)

NASDAQ: MDIA · Real-Time Price · USD

1.125

+0.085 (8.17%)

At close: Aug 28, 2026, 4:00 PM EDT

1.075

-0.050 (-4.48%)

After-hours: Aug 28, 2026, 7:49 PM EDT

MediaCo Holding Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	95	47	53	11	29	45
Market Cap Growth	34.45%	-10.77%	369.94%	-60.53%	-36.92%	142.46%
Enterprise Value	203	159	190	54	142	183
Last Close Price	1.13	0.58	1.14	0.43	1.15	5.35

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	1.04	-
PS Ratio	0.68	0.36	0.56	0.35	0.74	1.09
PB Ratio	3.23	1.02	0.65	0.17	0.39	4.36
P/FCF Ratio	-	39.69	-	-	13.52	17.67
P/OCF Ratio	1005.56	24.10	-	-	13.05	15.47

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	1.45	1.19	1.99	1.68	3.69	4.39
EV/EBITDA Ratio	-	-	-	-	-	39.63
EV/EBIT Ratio	-	-	-	-	-	46.56
EV/FCF Ratio	-	133.13	-	-	67.13	71.22

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	3.83	2.51	1.38	0.34	0.16	10.37
Debt / EBITDA Ratio	-	-	-	-	6.51	15.09
Debt / FCF Ratio	-	97.02	-	-	5.45	42.05
Net Debt / Equity Ratio	3.77	2.40	1.33	0.28	0.01	9.78
Net Debt / EBITDA Ratio	-5.89	-6.24	-4.78	-3.23	-0.84	22.07
Net Debt / FCF Ratio	-192.51	92.75	-5.23	-2.88	0.31	39.67
Asset Turnover	0.48	0.43	0.45	0.34	0.32	0.28
Quick Ratio	0.21	0.42	0.61	0.90	1.76	1.31
Current Ratio	0.22	0.46	0.69	1.19	2.20	1.55
Return on Equity (ROE)	-108.36%	-102.80%	-1.75%	-10.64%	-23.39%	-35.44%
Return on Assets (ROA)	-5.27%	-4.99%	-8.37%	-4.07%	-0.70%	1.67%
Return on Invested Capital (ROIC)	-17.74%	-14.09%	-20.37%	-7.90%	-1.48%	3.27%
Return on Capital Employed (ROCE)	-21.40%	-12.30%	-10.50%	-7.50%	-1.60%	2.90%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-72.16%	-140.50%	-7.66%	-67.41%	107.78%	-13.38%
FCF Yield	-0.59%	2.52%	-39.42%	-56.39%	7.40%	5.66%
Buyback Yield / Dilution	-8.07%	-32.72%	-140.47%	-85.92%	-85.40%	-1.73%

SEC Filings: 10-K · 10-Q