MediaCo Holding Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	78	47	53	11	30	45
Market Cap Growth	65.85%	-10.91%	373.60%	-62.22%	-34.38%	141.17%
Enterprise Value	186.13	182.9	244.68	50.5	54.91	169.4
Last Close Price	0.94	0.58	1.14	0.43	1.15	5.35
PE Ratio	-	-0.69	-14.25	-1.10	-1.17	-5.57
PS Ratio	0.56	0.36	0.56	0.35	0.77	1.09
PB Ratio	1.66	1.02	0.86	0.17	0.41	4.34
P/TBV Ratio	1.60	0.99	1.10	0.16	0.21	3.70
P/FCF Ratio	62.88	39.63	-2.54	-1.76	14.01	17.60
P/OCF Ratio	38.17	24.06	-2.68	-2.11	13.53	15.41
EV/Sales Ratio	1.40	1.37	2.56	1.56	1.42	4.06
EV/EBITDA Ratio	-	-10.21	-10.66	-8.12	-76.26	36.62
EV/EBIT Ratio	-	-7.39	-8.67	-7.44	-39.62	43.02
EV/FCF Ratio	155.63	152.93	-11.67	-7.91	25.88	65.81
Debt / Equity Ratio	2.14	2.14	1.31	0.38	0.13	9.89
Debt / EBITDA Ratio	-6.47	-6.47	-4.98	-3.57	-16.07	23.40
Debt / FCF Ratio	97.02	97.02	-5.44	-3.48	5.45	42.05
Net Debt / Equity Ratio	2.40	2.40	1.77	0.28	0.01	9.78
Net Debt / EBITDA Ratio	-6.19	-6.19	-4.78	-2.96	-0.90	22.07
Net Debt / FCF Ratio	92.75	92.75	-5.23	-2.88	0.31	39.67
Asset Turnover	0.43	0.43	0.45	0.34	0.32	0.28
Quick Ratio	0.42	0.42	0.61	0.90	1.76	1.31
Current Ratio	0.46	0.46	0.69	1.19	2.20	1.55
Return on Equity (ROE)	-104.99%	-102.80%	-2.17%	-13.40%	-23.39%	-35.44%
Return on Assets (ROA)	-8.14%	-8.14%	-17.77%	-7.37%	-1.17%	2.91%
Return on Invested Capital (ROIC)	-9.77%	-9.78%	-20.05%	-8.35%	-1.31%	3.09%
Return on Capital Employed (ROCE)	-10.58%	-10.58%	-16.03%	-8.01%	-1.26%	2.92%
Earnings Yield	-88.69%	-144.83%	-7.02%	-90.80%	-85.22%	-17.94%
FCF Yield	1.59%	2.52%	-39.42%	-56.83%	7.14%	5.68%
Buyback Yield / Dilution	-32.72%	-32.72%	-140.47%	-85.92%	-85.40%	-1.73%
Total Shareholder Return	-32.72%	-32.72%	-140.47%	-85.92%	-85.40%	-1.73%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q