MediaCo Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2018	2017
Revenue	32.39	38.6	41.73	39.26	43.09	44.56
Revenue Growth (YoY)	-16.07%	-7.51%	6.28%	-8.89%	-3.29%	-
Cost of Revenue	32.63	32.85	28.67	32.34	33.83	33.09
Gross Profit	-0.24	5.75	13.06	6.92	9.26	11.46
Selling, General & Admin	5.45	6.46	8.43	4.34	0	0
Other Operating Expenses	1.09	0.67	0.69	4.28	1.37	1.12
Operating Expenses	6.55	7.13	9.12	8.62	1.37	1.12
Operating Income	-6.79	-1.39	3.94	-1.7	7.89	10.35
Interest Expense / Income	0.43	6.98	7.71	9.49	0	0
Other Expense / Income	0.11	-39.62	1.97	-	-	0.02
Pretax Income	-7.32	31.25	-5.73	-11.19	7.89	10.33
Income Tax	0.31	0.34	0.35	15.56	2.52	8.33
Net Income	-7.63	30.91	-6.08	-26.75	5.37	2
Preferred Dividends	2.42	3.33	2.75	2.15	0	0
Net Income Common	-10.05	27.58	-8.83	-28.9	5.37	2
Net Income Growth	-	-	-	-	168.45%	-
Shares Outstanding (Basic)	25	13	7	7	2	-
Shares Outstanding (Diluted)	25	13	7	7	2	-
Shares Change	85.92%	85.40%	1.73%	325.55%	-	-
EPS (Basic)	-0.40	2.06	-1.22	-4.07	3.22	-
EPS (Diluted)	-0.40	2.06	-1.22	-4.07	3.22	-
Free Cash Flow	-6.98	0.83	2.57	-10.05	8.46	10.52
Free Cash Flow Per Share	-0.28	0.06	0.36	-1.42	5.08	-
Gross Margin	-0.75%	14.89%	31.30%	17.62%	21.49%	25.73%
Operating Margin	-20.95%	-3.59%	9.44%	-4.33%	18.30%	23.22%
Profit Margin	-31.01%	71.47%	-21.17%	-73.61%	12.46%	4.49%
Free Cash Flow Margin	-21.55%	2.15%	6.17%	-25.60%	19.64%	23.61%
Effective Tax Rate	-	1.08%	-	-	31.93%	80.64%
EBITDA	-4.77	41.06	4.67	5.23	9.21	11.45
EBITDA Margin	-14.73%	106.38%	11.18%	13.33%	21.36%	25.69%
Depreciation & Amortization	2.13	2.83	2.69	6.93	1.32	1.12
EBIT	-6.9	38.23	1.97	-1.7	7.89	10.33
EBIT Margin	-21.29%	99.05%	4.73%	-4.33%	18.30%	23.19%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).