MediaCo Holding Inc. (MDIA)
NASDAQ: MDIA · Real-Time Price · USD
1.130
-0.020 (-1.74%)
Apr 23, 2025, 4:00 PM EDT - Market closed

MediaCo Holding Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
-1.3-7.6330.91-6.08-26.75
Upgrade
Depreciation & Amortization
4.660.310.610.694.81
Upgrade
Other Amortization
2.240.260.670.640.59
Upgrade
Loss (Gain) From Sale of Assets
-0.570.01-0.2
Upgrade
Stock-Based Compensation
0.331.692.513.430.13
Upgrade
Provision & Write-off of Bad Debts
0.680.280-0.54
Upgrade
Other Operating Activities
-32.482.89-35.547.9320.1
Upgrade
Change in Accounts Receivable
-8.421.613.63-5.451.9
Upgrade
Change in Accounts Payable
7.5-1.531.060.44-8.76
Upgrade
Change in Unearned Revenue
0.82-0.27-0.470.6-0.15
Upgrade
Change in Income Taxes
-0.04-3.13---
Upgrade
Change in Other Net Operating Assets
6.15-0.62-1.07-2.82-2.24
Upgrade
Operating Cash Flow
-19.86-5.322.22.94-9.64
Upgrade
Operating Cash Flow Growth
---25.24%--
Upgrade
Capital Expenditures
-1.11-1.07-0.08-0.37-0.41
Upgrade
Sale of Property, Plant & Equipment
0.1----
Upgrade
Cash Acquisitions
-13.02----
Upgrade
Divestitures
--78.98--
Upgrade
Sale (Purchase) of Intangibles
-0.15-0.6-1.29--
Upgrade
Other Investing Activities
---0.42-0.89-
Upgrade
Investing Cash Flow
-14.18-1.6777.19-1.26-0.41
Upgrade
Long-Term Debt Issued
43.65--414
Upgrade
Total Debt Issued
43.65--414
Upgrade
Long-Term Debt Repaid
-7.59--68.57-3-1.84
Upgrade
Total Debt Repaid
-7.59--68.57-3-1.84
Upgrade
Net Debt Issued (Repaid)
36.07--68.57112.16
Upgrade
Issuance of Common Stock
0.07--0.34-
Upgrade
Repurchase of Common Stock
-0.37-1.21-1.57-0.69-
Upgrade
Other Financing Activities
-1.87-0.04-0.07-0.39-0.02
Upgrade
Financing Cash Flow
33.9-1.25-70.210.2712.14
Upgrade
Net Cash Flow
-0.14-8.239.181.952.09
Upgrade
Free Cash Flow
-20.98-6.382.122.57-10.05
Upgrade
Free Cash Flow Growth
---17.56%--
Upgrade
Free Cash Flow Margin
-21.95%-19.71%5.50%6.17%-25.60%
Upgrade
Free Cash Flow Per Share
-0.35-0.260.160.36-1.42
Upgrade
Cash Interest Paid
4.11-6.316.317.07
Upgrade
Cash Income Tax Paid
-3.04---
Upgrade
Levered Free Cash Flow
2.99-5.69-0.411.14-7.37
Upgrade
Unlevered Free Cash Flow
8.31-5.433.345.33-2.03
Upgrade
Change in Net Working Capital
-21.612.1-2.40.895.62
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q