Medalist Diversified Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	22	14	18	6	6	1
Market Cap Growth	51.43%	-23.70%	207.24%	-6.29%	416.26%	83.96%
Enterprise Value	32.36	58.53	70.58	61.47	69.53	57.1
Last Close Price	10.90	12.30	13.30	5.25	0.70	1.20
PE Ratio	1.99	-	443.40	-	-	-
PS Ratio	2.13	1.31	1.84	0.57	0.56	0.10
PB Ratio	0.70	1.45	1.19	0.47	0.36	0.06
P/TBV Ratio	0.67	1.64	1.00	0.47	0.04	0.05
P/FCF Ratio	-	177.33	20.02	-	35.41	4.07
P/OCF Ratio	38.70	8.92	9.96	56.00	5.20	1.45
EV/Sales Ratio	3.16	5.63	7.25	5.98	6.27	4.98
EV/EBITDA Ratio	8.32	15.01	8.94	17.33	21.90	12.97
EV/EBIT Ratio	25.03	106.83	18.91	-	-	70.11
EV/FCF Ratio	-	760.23	78.97	-	396.11	192.97
Debt / Equity Ratio	0.48	1.36	2.45	4.11	3.52	2.55
Debt / EBITDA Ratio	1.17	8.42	6.52	15.93	20.73	13.34
Debt / FCF Ratio	-	426.39	57.61	-	374.83	198.51
Net Debt / Equity Ratio	0.48	3.20	3.11	4.40	3.59	2.53
Net Debt / EBITDA Ratio	0.65	7.75	5.92	15.30	19.49	12.35
Net Debt / FCF Ratio	-12.13	392.20	52.27	-39.32	352.48	183.74
Asset Turnover	0.14	0.14	0.12	0.12	0.12	0.13
Quick Ratio	1.05	0.21	5.25	0.31	4.46	0.64
Current Ratio	2.83	1.70	6.34	1.28	5.92	2.08
Return on Equity (ROE)	-1.56%	-7.25%	20.22%	-28.21%	-22.70%	-25.11%
Return on Assets (ROA)	16.76%	0.72%	4.73%	-1.17%	-1.57%	0.95%
Return on Invested Capital (ROIC)	18.44%	0.77%	5.02%	-1.23%	-1.67%	1.01%
Return on Capital Employed (ROCE)	22.90%	0.83%	5.15%	-1.26%	-1.66%	1.08%
Earnings Yield	34.84%	-	0.23%	-	-	-
FCF Yield	-	0.56%	4.99%	-	2.82%	24.58%
Dividend Yield	2.34%	3.89%	5.25%	6.59%	174.76%	117.24%
Payout Ratio	4.92%	-25.21%	2859.42%	-8.39%	-27.45%	-26.38%
Buyback Yield / Dilution	-16.29%	-11.13%	-2.07%	-2.41%	-32.41%	-96.22%
Total Shareholder Return	-13.95%	-7.24%	3.17%	4.18%	142.36%	21.03%

SEC Filings: 10-K · 10-Q