Medalist Diversified, Inc. (MDRR)
NASDAQ: MDRR · Real-Time Price · USD
10.90
-0.65 (-5.63%)
May 29, 2026, 4:00 PM EDT - Market closed
Medalist Diversified Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 10.23 | 10.4 | 9.74 | 10.27 | 11.08 | 11.43 |
Service and Other Revenue | - | - | - | - | 0.01 | 0.04 |
| 10.23 | 10.4 | 9.74 | 10.27 | 11.09 | 11.47 | |
Revenue Growth (YoY) | 7.90% | 6.79% | -5.23% | -7.38% | -3.32% | 23.68% |
Property Expenses | 2.76 | 2.78 | 2.35 | 2.6 | 3.93 | 4.97 |
Total Property Expenses | 2.76 | 2.78 | 2.35 | 2.6 | 3.93 | 4.97 |
Gross Profit | 7.47 | 7.62 | 7.38 | 7.67 | 7.16 | 6.51 |
Selling, General & Admin | 3.03 | 3.28 | 2.46 | 1.94 | 2.62 | 2.31 |
Depreciation & Amortization Expenses | 2.87 | 3.35 | 3.92 | 4.57 | 4.71 | 3.51 |
Other Operating Expenses | 0.9 | 0.74 | 0 | 2.16 | 0.44 | - |
Operating Income | 13.46 | 0.55 | 3.73 | -1 | -1.41 | 0.81 |
Net Gains on Disposal of Properties | 13.58 | 0.73 | 2.82 | - | -0.42 | 0.12 |
Interest Income | 0.51 | 0.36 | 0.09 | 0.05 | 0.24 | 0.36 |
Interest Expense | -2.5 | -2.62 | -3.02 | -3.54 | -3.56 | -5.53 |
Other Non-Operating Income (Expense) | -1.07 | -0.66 | -0.11 | -0.08 | -0.39 | - |
Total Non-Operating Income (Expense) | 10.52 | -2.18 | -0.22 | -3.58 | -4.13 | -5.05 |
Pretax Income | 23.98 | -1.63 | 3.51 | -4.57 | -5.54 | -4.23 |
Provision for Income Taxes | 2.08 | - | - | - | - | - |
Net Income | 7.65 | -2.39 | 0.03 | -4.57 | -4.77 | -4.36 |
Minority Interest in Earnings | 5.63 | 0.45 | 0.72 | -0 | 0.04 | 0.01 |
Net Income Attributable to Preferred Dividends | - | 0.01 | 0.05 | - | - | - |
Net Income to Common | 7.65 | -2.39 | 0.03 | -4.57 | -4.77 | -4.36 |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 15.20% | 11.13% | 2.08% | 2.40% | 32.41% | 96.22% |
EPS (Basic) | 6.23 | -1.90 | 0.02 | -4.12 | -4.46 | -5.28 |
EPS (Diluted) | 5.59 | -1.90 | 0.03 | -4.12 | -4.46 | -5.28 |
Shares Outstanding | 1.43 | 1.11 | 1.35 | 1.11 | 8.88 | 1 |
Free Cash Flow | -0.87 | 0.08 | 0.89 | -1.38 | 0.18 | 0.3 |
Free Cash Flow Growth | - | -91.39% | - | - | -40.69% | - |
Free Cash Flow Per Share | -0.64 | 0.06 | 0.79 | -1.24 | 0.16 | 0.36 |
Dividends Per Share | 0.270 | 0.270 | 0.215 | 0.320 | 0.960 | 0.960 |
Dividend Growth | - | 25.58% | -32.81% | -66.67% | - | - |
Gross Margin | 73.03% | 73.28% | 75.84% | 74.69% | 64.54% | 56.72% |
Operating Margin | 131.51% | 5.27% | 38.33% | -9.71% | -12.75% | 7.10% |
Profit Margin | -4.87% | -15.73% | 36.08% | -44.52% | -42.67% | -37.99% |
FCF Margin | -8.53% | 0.74% | 9.18% | -13.42% | 1.58% | 2.58% |
EBITDA | 16.42 | 3.9 | 7.9 | 3.55 | 3.17 | 4.4 |
EBITDA Margin | 160.47% | 37.50% | 81.12% | 34.52% | 28.62% | 38.37% |
EBIT | 13.46 | 0.55 | 3.73 | -1 | -1.41 | 0.81 |
EBIT Margin | 131.51% | 5.27% | 38.33% | -9.71% | -12.75% | 7.10% |
Effective Tax Rate | 8.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |