Medalist Diversified REIT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	10.27	11.09	11.47	9.28	8.28	6.59	1.72
Revenue Growth (YoY)	-7.38%	-3.32%	23.68%	12.07%	25.61%	282.10%	-
Cost of Revenue	2.6	3.93	4.97	4.76	4.35	3.59	0.96
Gross Profit	7.67	7.16	6.51	4.52	3.93	3	0.77
Selling, General & Admin	1.88	2.09	2.12	1.56	1.35	1.04	0.31
Other Operating Expenses	6.88	6.1	3.57	8.7	3.83	3.03	0.74
Operating Expenses	8.75	8.18	5.69	10.26	5.18	4.07	1.05
Operating Income	-1.08	-1.02	0.81	-5.74	-1.25	-1.06	-0.29
Interest Expense / Income	3.54	3.56	5.53	3.96	2.47	1.92	0.77
Other Expense / Income	-0.05	0.19	-0.36	-1.52	-0.71	-0.29	-0.2
Pretax Income	-4.57	-4.77	-4.36	-8.18	-3.02	-2.69	-0.85
Income Tax	0	0	0	0	0	0.05	0
Net Income	-4.57	-4.77	-4.36	-8.18	-3.02	-2.74	-0.85
Shares Outstanding (Basic)	2	2	2	1	0	0	0
Shares Outstanding (Diluted)	2	2	2	1	0	0	0
Shares Change	3.68%	30.78%	177.98%	27.88%	87.15%	197.57%	-
EPS (Basic)	-2.06	-2.23	-2.64	-13.92	-6.56	-11.12	-10.24
EPS (Diluted)	-2.06	-2.23	-2.64	-13.92	-6.56	-11.12	-10.24
Free Cash Flow	-1.38	-8.12	-18.31	-2.1	-34.12	-5.42	-24.56
Free Cash Flow Per Share	-0.62	-3.80	-11.19	-3.57	-74.12	-22.03	-297.09
Dividend Per Share	0.160	0.560	0.320	1.000	4.200	1.400	-
Dividend Growth	-71.43%	75.00%	-68.00%	-76.19%	200.00%	-	-
Gross Margin	74.69%	64.54%	56.72%	48.70%	47.49%	45.59%	44.37%
Operating Margin	-10.53%	-9.24%	7.10%	-61.90%	-15.08%	-16.16%	-16.53%
Profit Margin	-44.50%	-43.00%	-38.04%	-88.19%	-36.43%	-41.63%	-49.16%
Free Cash Flow Margin	-13.42%	-73.25%	-159.60%	-22.63%	-412.26%	-82.24%	-1424.08%
EBITDA	3.54	3.49	4.68	-0.24	2.23	1.27	0.66
EBITDA Margin	34.50%	31.49%	40.78%	-2.57%	26.95%	19.28%	38.39%
Depreciation & Amortization	4.57	4.71	3.51	3.98	2.77	2.04	0.74
EBIT	-1.03	-1.21	1.17	-4.22	-0.54	-0.77	-0.08
EBIT Margin	-10.03%	-10.95%	10.20%	-45.49%	-6.56%	-11.73%	-4.70%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).