Home » Stocks » MDT » Financials » Income Statement

Medtronic plc. (MDT)

Stock Price: $99.60 USD -1.77 (-1.75%)
Updated Oct 30, 2020 11:13 AM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is May-April.
Year2020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue28,91330,55729,95329,71028,83320,26117,00516,59016,18415,50815,39214,59913,51512,29911,29210,0559,0877,6656,4115,5525,0164,2333,4232,9452,172
Revenue Growth-5.38%2.02%0.82%3.04%42.31%19.15%2.5%2.51%4.36%0.75%5.43%8.02%9.89%8.92%12.3%10.65%18.55%19.57%15.47%10.68%18.52%23.65%16.25%35.56%-
Cost of Revenue9,4249,1559,0679,2949,1426,3094,3334,1263,8893,7003,5823,5183,4463,1682,8152,4462,2531,8901,6531,4111,2661,105907761591
Gross Profit19,48921,40220,88620,41619,69113,95212,67212,46412,29511,80811,81011,08110,0699,1318,4777,6096,8345,7754,7584,1413,7513,1272,5162,1841,581
Selling, General & Admin10,10910,41810,23810,0189,4696,9045,8475,6985,6235,4275,2825,1524,7074,1533,6593,2142,8012,3721,9631,6851,5791,3251,052945701
Research & Development2,3312,3302,2562,1932,2241,6401,4771,5571,4901,4721,4241,3551,6651,2391,113951852749646578488442372326244
Other Operating Expenses2,2582,3861,7522,8222,6371,6421,5358078889679141,95192137863194538730561840384.4055819250.000.00
Operating Expenses14,69815,13414,24615,03314,33010,1868,8598,0628,0017,8667,6208,4587,2935,7705,4035,1104,0403,4263,2272,6662,1512,3251,6171,320945
Operating Income4,7916,2686,6405,3835,3613,7663,8134,4024,2943,9424,1902,6232,7763,3613,0742,4992,7942,3491,5311,4751,599802899864636
Interest Expense / Income1,0921,4441,1461,09495528010815114927824618336.00-154---7.206.60-74.20-15.70-23.0015.5015.408.09
Other Expense / Income-339-354-190-31770.000.000.000.00-202-41.00-16.000.000.000.00-87.00-45.00-2.800.000.000.000.000.00-27.60-38.30-31.12
Pretax Income4,0385,1785,6844,6064,3363,4863,7054,2514,3473,7053,9602,4402,7403,5153,1612,5442,7972,3411,5241,5491,615825911887659
Income Tax-7515472,580578798811640784730609861370602713614740838742540503531358317304231
Net Income4,7894,6313,1044,0283,5382,6753,0653,4673,6173,0963,0992,0702,1382,8022,5471,8041,9591,6009841,0461,084467595583428
Shares Outstanding (Basic)1,3411,3461,3571,3791,4101,0961,0021,0191,0541,0771,1061,1221,1331,1501,2051,2091,2141,2181,2121,2031,1951,1771,1501,140950
Shares Outstanding (Diluted)1,3511,3581,3681,3911,4261,1091,0141,0281,0601,0821,1091,1261,1441,1621,2171,2211,2261,2291,2241,2261,2231,2101,1771,171968
Shares Change-0.42%-0.76%-1.61%-2.18%28.67%9.32%-1.69%-3.28%-2.18%-2.61%-1.39%-0.98%-1.45%-4.55%-0.37%-0.39%-0.31%0.49%0.71%0.69%1.48%2.36%0.89%20.03%-
EPS (Basic)3.573.442.292.922.512.443.063.403.432.872.801.851.892.442.111.491.611.310.810.870.910.400.520.510.45
EPS (Diluted)3.543.412.272.892.482.413.023.373.412.862.791.841.872.412.091.481.601.300.800.850.890.390.510.500.45
EPS Growth3.81%50.22%-21.45%16.53%2.9%-20.2%-10.39%-1.17%19.23%2.51%51.63%-1.6%-22.41%15.31%41.22%-7.5%23.08%62.5%-5.88%-4.49%128.21%-23.53%2%12.36%-
Free Cash Flow Per Share4.494.362.674.082.963.954.554.403.783.013.162.872.551.990.811.952.001.390.991.160.570.190.430.240.35
Dividend Per Share2.162.001.841.721.521.221.121.040.970.900.820.750.500.440.390.340.290.250.230.200.160.130.110.100.07
Dividend Growth8%8.7%6.98%13.16%24.59%8.93%7.69%7.22%7.78%9.76%9.33%50%13.64%14.29%14.93%15.52%16%8.7%15%25%23.08%18.18%15.79%46.15%-
Gross Margin67.4%70%69.7%68.7%68.3%68.9%74.5%75.1%76%76.1%76.7%75.9%74.5%74.2%75.1%75.7%75.2%75.3%74.2%74.6%74.8%73.9%73.5%74.2%72.8%
Operating Margin16.6%20.5%22.2%18.1%18.6%18.6%22.4%26.5%26.5%25.4%27.2%18.0%20.5%27.3%27.2%24.9%30.7%30.6%23.9%26.6%31.9%19.0%26.3%29.3%29.3%
Profit Margin16.6%15.2%10.4%13.6%12.3%13.2%18%20.9%22.3%20%20.1%14.2%15.8%22.8%22.6%17.9%21.6%20.9%15.3%18.8%21.6%11%17.4%19.8%19.7%
FCF Margin20.8%19.2%12.1%18.9%14.5%21.4%26.8%27.0%24.6%20.9%22.7%22.0%21.3%18.6%8.6%23.5%26.6%22.1%18.8%25.1%13.6%5.2%14.3%9.4%15.5%
Effective Tax Rate-10.6%45.4%12.5%18.4%23.3%17.3%18.4%16.8%16.4%21.7%15.2%22.0%20.3%19.4%29.1%29.9%31.7%35.4%32.5%32.9%43.4%34.8%34.2%35.0%
EBITDA7,7939,2819,4748,6178,1115,0724,6635,2215,3294,7874,9783,3223,4133,9443,7053,0073,2402,7571,8611,7731,8431,0211,0931,034779
EBITDA Margin27%30.4%31.6%29%28.1%25%27.4%31.5%32.9%30.9%32.3%22.8%25.3%32.1%32.8%29.9%35.6%36%29%31.9%36.7%24.1%31.9%35.1%35.9%
EBIT5,1306,6226,8305,7005,2913,7663,8134,4024,4963,9834,2062,6232,7763,3613,1612,5442,7972,3491,5311,4751,599802927902667
EBIT Margin17.7%21.7%22.8%19.2%18.4%18.6%22.4%26.5%27.8%25.7%27.3%18.0%20.5%27.3%28.0%25.3%30.8%30.6%23.9%26.6%31.9%19.0%27.1%30.6%30.7%