MediWound Ltd. (MDWD)
NASDAQ: MDWD · Real-Time Price · USD
13.40
+0.05 (0.37%)
Sep 18, 2026, 4:00 PM EDT - Market closed
MediWound Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -7.39 | -2.95 | -7.18 | -2.65 | -13.32 | -0.73 | -3.91 | -10.28 | -6.31 | -9.73 | -1.74 | -2.2 | 0.92 | -3.69 | -7.46 | -4.2 | -4.35 | -3.59 | -4.16 | -3.35 |
Depreciation & Amortization | 0.4 | 0.38 | 0.69 | 0.42 | 0.39 | 0.36 | 0.4 | 0.36 | 0.36 | 0.37 | 0.35 | 0.34 | 0.32 | 0.3 | 0.28 | 0.34 | 0.33 | 0.32 | 0.28 | 0.34 |
Stock-Based Compensation | 0.76 | 0.64 | 0.66 | 0.74 | 0.86 | 0.84 | 0.82 | 1.05 | 0.76 | 0.51 | 0.3 | 0.31 | 0.71 | 0.62 | 0.64 | 0.71 | 0.25 | 0.35 | 0.39 | 0.4 |
Other Operating Activities | -2.27 | -5.58 | -0.81 | -4.05 | 7.41 | -4.52 | -2.22 | 5.02 | 1.87 | 6.04 | -2.48 | -1.17 | -5.3 | -0.39 | 9.81 | 0.76 | 0.55 | 0.62 | 0.47 | 0.5 |
Change in Accounts Receivable | -0.48 | 0.4 | 2.75 | 0.68 | -1.67 | 1.45 | -1.43 | -0.47 | 0.88 | -0.12 | -0.53 | 0.07 | -0.71 | 6.82 | -5.14 | -0.42 | -1.45 | -0.58 | 0.23 | 0.02 |
Change in Inventory | 0.66 | -0.69 | 0.35 | -0.56 | -0.26 | -0.89 | 0.35 | 0.18 | 0.1 | -0.45 | 0.78 | -0.53 | -0.58 | -0.58 | -0.11 | 0.14 | -0.04 | -0.71 | 0.07 | 0.17 |
Change in Accounts Payable | 0.04 | -0.19 | -0.06 | 1.72 | 0.79 | -0.1 | 2.35 | -0.05 | -0.53 | -1.37 | 1.09 | -0.05 | 0.31 | -1.95 | 1.65 | -1.24 | -0.27 | 0.28 | 0.99 | -0.34 |
Change in Unearned Revenue | - | 1.16 | - | - | - | - | 1.18 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Other Net Operating Assets | -0.84 | 0.07 | 0.58 | 0.47 | 0.04 | -0.53 | 0.82 | 0.43 | -0.75 | 0.15 | -0.39 | -0.03 | -0.92 | -0.48 | 2.33 | -0.65 | -0.28 | -0.76 | -0.5 | -0.56 |
Operating Cash Flow | -9.13 | -6.75 | -3.02 | -3.24 | -5.76 | -4.11 | -1.64 | -3.76 | -3.62 | -4.61 | -2.62 | -3.25 | -5.25 | 0.65 | 2 | -4.57 | -5.25 | -4.07 | -2.24 | -2.82 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -1.07 | -1.82 | -2.45 | -1.05 | -1.05 | -0.96 | -0.81 | -1.19 | -3.02 | -1.26 | -2.21 | -1.69 | -1.07 | -1.51 | -0.17 | -0.08 | -0.14 | -0.16 | -0.12 | -0.13 |
Investment in Securities | -1.4 | 19 | -21.62 | 4.6 | 5.64 | -2.65 | 4.97 | -13.56 | 5.34 | -1.13 | 6.52 | -4.49 | -25.59 | -6.24 | 2.5 | - | -2.5 | - | - | - |
Other Investing Activities | 0.08 | 0.58 | 0.18 | 0.82 | 0.32 | 0.27 | 0.66 | 0.46 | 0.52 | 0.61 | 0.72 | 0.35 | 0.58 | 0.3 | 0.07 | 0 | - | - | - | - |
Investing Cash Flow | -2.39 | 17.76 | -23.89 | 4.38 | 4.91 | -3.34 | 4.83 | -14.29 | 2.85 | -1.78 | 5.03 | -5.83 | -26.08 | -7.44 | 2.4 | -0.08 | -2.64 | -0.16 | -0.12 | -0.13 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Repaid | -0.37 | -0.34 | - | -0.33 | -0.29 | -0.25 | - | -0.23 | -0.21 | -0.24 | - | -0.24 | -0.16 | -0.18 | - | -0.18 | -0.17 | -0.18 | - | -0.18 |
Lease Payments | -0.37 | -0.34 | -0.35 | -0.33 | -0.29 | -0.25 | -0.24 | -0.23 | -0.21 | -0.24 | -0.2 | -0.24 | -0.16 | -0.18 | -0.17 | -0.18 | -0.17 | -0.18 | -0.18 | -0.18 |
Total Debt Repaid | -0.37 | -0.34 | -0.35 | -0.33 | -0.29 | -0.25 | -0.24 | -0.23 | -0.21 | -0.24 | -0.2 | -0.24 | -0.16 | -0.18 | -0.17 | -0.18 | -0.17 | -0.18 | -0.18 | -0.18 |
Net Debt Issued (Repaid) | -0.37 | -0.34 | -0.35 | -0.33 | -0.29 | -0.25 | -0.24 | -0.23 | -0.21 | -0.24 | -0.2 | -0.24 | -0.16 | -0.18 | -0.17 | -0.18 | -0.17 | -0.18 | -0.18 | -0.18 |
Issuance of Common Stock | 0.77 | - | - | 30.96 | 0.84 | - | - | 23.04 | 0.11 | 0.5 | - | - | - | 25.16 | 16.48 | 12.05 | - | 10.42 | 0 | - |
Repurchase of Common Stock | - | - | -0.75 | - | - | - | -0.27 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | - | -0.08 | - | -0.1 | - | -0.11 | - | -2.1 | - | -0.95 | - | -0.49 | -0.25 | -0.73 | -1.67 | -0.1 | -0.56 | -0.16 | - | -0.18 |
Financing Cash Flow | 0.4 | -0.42 | -1.09 | 30.53 | 0.55 | -0.36 | -0.51 | 20.71 | -0.1 | -0.7 | -0.2 | -0.73 | -0.41 | 24.25 | 14.64 | 11.78 | -0.73 | 10.08 | -0.18 | -0.36 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 0.11 | -0.03 | 0.06 | 0.01 | 0 | 0.02 | 0 | 0.02 | -0.02 | -0.09 | 0.38 | -0.08 | -0.12 | -0.34 | -0.04 | 0.05 | -0.3 | -0.25 | -0.11 | -0.01 |
Net Cash Flow | -11.01 | 10.55 | -27.94 | 31.68 | -0.3 | -7.8 | 2.68 | 2.69 | -0.9 | -7.18 | 2.59 | -9.89 | -31.85 | 17.13 | 18.99 | 7.18 | -8.92 | 5.61 | -2.64 | -3.31 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -10.2 | -8.57 | -5.47 | -4.28 | -6.81 | -5.07 | -2.44 | -4.95 | -6.64 | -5.87 | -4.82 | -4.94 | -6.32 | -0.85 | 1.83 | -4.65 | -5.39 | -4.23 | -2.35 | -2.95 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -329.92% | -581.29% | -292.88% | -78.91% | -119.22% | -128.17% | -41.83% | -113.62% | -131.13% | -118.19% | -90.37% | -103.35% | -132.33% | -22.45% | 15.72% | -80.11% | -115.51% | -95.87% | -42.85% | -46.25% |
Free Cash Flow Per Share | -0.77 | -0.67 | -0.43 | -0.39 | -0.63 | -0.47 | -0.23 | -0.47 | -0.71 | -0.64 | -0.52 | -0.54 | -0.69 | -0.10 | 0.29 | -0.97 | -1.14 | -1.03 | -0.60 | -0.76 |
Levered Free Cash Flow | -9.72 | -9.92 | -3.92 | -6.58 | -3.02 | -7.06 | -3.53 | -3.46 | -5.4 | 4.72 | 2 | -3.59 | -4.92 | 0.31 | 0.03 | -3.56 | -4.21 | -2.09 | -0.41 | -1.64 |
Unlevered Free Cash Flow | -9.02 | -9.92 | -3.53 | -6.58 | 1.98 | -7.06 | -3.53 | -0.22 | -3.9 | 8.46 | 4.77 | -3.59 | -4.36 | 0.31 | 0.03 | -3.07 | -3.79 | -1.82 | -0.41 | -1.36 |
Free Cash Flow After Leases | -10.57 | -8.91 | -5.81 | -4.61 | -7.09 | -5.32 | -2.69 | -5.18 | -6.85 | -6.11 | -5.03 | -5.18 | -6.47 | -1.03 | 1.66 | -4.83 | -5.56 | -4.4 | -2.53 | -3.12 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Change in Working Capital | -0.62 | 0.76 | 3.63 | 2.3 | -1.1 | -0.06 | 3.27 | 0.1 | -0.3 | -1.8 | 0.96 | -0.54 | -1.9 | 3.81 | -1.28 | -2.17 | -2.03 | -1.76 | 0.79 | -0.71 |