Mayville Engineering Company, Inc. (MEC)
NYSE: MEC · Real-Time Price · USD
30.29
-0.12 (-0.39%)
Jul 24, 2026, 4:00 PM EDT - Market closed
MEC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 555.69 | 546.49 | 581.6 | 588.43 | 539.39 | 454.83 | |
Revenue Growth (YoY) | -0.04% | -6.04% | -1.16% | 9.09% | 18.59% | 27.19% |
Cost of Revenue | 506.25 | 492.48 | 510.51 | 518.72 | 478.32 | 403.45 |
Gross Profit | 49.44 | 54.01 | 71.1 | 69.7 | 61.07 | 51.38 |
Selling, General & Admin | 49.9 | 48.14 | 45.11 | 41.77 | 32.69 | 31.91 |
Depreciation & Amortization Expenses | 11.11 | 9.72 | 6.93 | 7.74 | 6.95 | 10.71 |
Other Operating Expenses | 1.54 | - | -25.5 | - | -4.35 | 16.15 |
Total Operating Expenses | 62.55 | 57.85 | 26.54 | 49.51 | 35.3 | 58.77 |
Operating Income | -13.11 | -3.84 | 44.55 | 20.19 | 25.77 | -7.39 |
Interest Expense | -12.31 | -10.22 | -10.99 | -11.09 | -3.38 | -2 |
Other Non-Operating Income (Expense) | -0.13 | - | - | -0.22 | - | - |
Total Non-Operating Income (Expense) | -12.44 | -10.22 | -10.99 | -11.31 | -3.38 | -2 |
Pretax Income | -25.55 | -14.06 | 33.56 | 8.88 | 22.39 | -9.39 |
Provision for Income Taxes | -9.25 | -5.95 | 7.6 | 1.04 | 3.67 | -1.94 |
Net Income | -16.31 | -8.11 | 25.97 | 7.84 | 18.73 | -7.45 |
Net Income to Common | -16.31 | -8.11 | 25.97 | 7.84 | 18.73 | -7.45 |
Net Income Growth | - | - | 231.06% | -58.11% | - | - |
Shares Outstanding (Basic) | 20 | 20 | 21 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 21 | 20 | 21 | 21 | 21 | 21 |
Shares Change (YoY) | -2.05% | -2.39% | 1.32% | 0.08% | -0.71% | 4.69% |
EPS (Basic) | -0.80 | -0.40 | 1.26 | 0.38 | 0.92 | -0.37 |
EPS (Diluted) | -0.80 | -0.40 | 1.24 | 0.38 | 0.91 | -0.37 |
EPS Growth | - | - | 226.32% | -58.24% | - | - |
Free Cash Flow | 14.6 | 26.91 | 77.71 | 23.77 | -6.18 | -24.85 |
Free Cash Flow Growth | -80.59% | -65.37% | 226.99% | - | - | - |
Free Cash Flow Per Share | 0.71 | 1.31 | 3.71 | 1.15 | -0.30 | -1.19 |
Gross Margin | 8.90% | 9.88% | 12.22% | 11.85% | 11.32% | 11.30% |
Operating Margin | -2.36% | -0.70% | 7.66% | 3.43% | 4.78% | -1.63% |
Profit Margin | -2.93% | -1.48% | 4.46% | 1.33% | 3.47% | -1.64% |
FCF Margin | 2.63% | 4.92% | 13.36% | 4.04% | -1.15% | -5.46% |
EBITDA | 29.64 | 37.44 | 82.14 | 55.27 | 55.09 | 24.39 |
EBITDA Margin | 5.33% | 6.85% | 14.12% | 9.39% | 10.21% | 5.36% |
EBIT | -13.11 | -3.84 | 44.55 | 20.19 | 25.77 | -7.39 |
EBIT Margin | -2.36% | -0.70% | 7.66% | 3.43% | 4.78% | -1.63% |
Effective Tax Rate | 36.19% | 42.31% | 22.63% | 11.70% | 16.37% | 20.68% |