Medpace Holdings, Inc. (MEDP)
NASDAQ: MEDP · Real-Time Price · USD
670.21
-6.56 (-0.97%)
Oct 27, 2026, 9:30 AM EDT - Market open
Medpace Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
| 716 | 707.33 | 706.6 | 708.45 | 659.9 | 603.31 | 558.57 | 536.59 | 533.32 | 528.1 | 511.04 | 498.4 | 492.5 | 460.87 | 434.07 | 394.1 | 383.74 | 351.21 | 330.95 | 308.55 | |
Revenue Growth (YoY) | 8.50% | 17.24% | 26.50% | 32.03% | 23.74% | 14.24% | 9.30% | 7.66% | 8.29% | 14.59% | 17.73% | 26.47% | 28.34% | 31.22% | 31.16% | 27.73% | 29.83% | 26.20% | 27.30% | 18.82% |
Cost of Revenue | 204.85 | 202.56 | 198.27 | 182.15 | 186.34 | 185.83 | 177.82 | 167.52 | 171.54 | 171.54 | 171.49 | 164.29 | 164.36 | 158.53 | 151.07 | 140.69 | 136.65 | 132.12 | 125.43 | 118.93 |
Gross Profit | 511.15 | 504.78 | 508.33 | 526.3 | 473.57 | 417.49 | 380.75 | 369.07 | 361.78 | 356.56 | 339.55 | 334.11 | 328.14 | 302.34 | 283.01 | 253.41 | 247.1 | 219.09 | 205.51 | 189.62 |
Selling, General & Admin | 51.77 | 48.1 | 47.92 | 44.92 | 48.08 | 46.66 | 57.9 | 45.43 | 49.22 | 41.45 | 44.08 | 42.51 | 41.41 | 39.4 | 38.03 | 33.4 | 35.42 | 33.22 | 29.37 | 27.66 |
Amortization of Goodwill & Intangibles | 0.16 | 0.16 | 0.16 | 0.24 | 0.24 | 0.24 | 0.24 | 0.36 | 0.36 | 0.36 | 0.36 | 0.55 | 0.55 | 0.55 | 0.55 | 0.84 | 0.84 | 0.84 | 0.84 | 1.28 |
Other Operating Expenses | 287.26 | 303.14 | 312 | 320.98 | 276.63 | 237.47 | 202.4 | 190.75 | 192.77 | 202.73 | 184.41 | 197.3 | 194.94 | 178.03 | 152.82 | 137.68 | 128.06 | 120.09 | 106.84 | 101.64 |
Operating Expenses | 345.61 | 357.95 | 366.83 | 373.03 | 331.76 | 291.15 | 267.23 | 243.69 | 249.5 | 251.41 | 235.48 | 246.79 | 243.23 | 223.95 | 196.8 | 176.98 | 169.27 | 158.85 | 141.31 | 134.77 |
Operating Income | 165.54 | 146.82 | 141.5 | 153.27 | 141.81 | 126.34 | 113.52 | 125.38 | 112.27 | 105.15 | 104.07 | 87.32 | 84.91 | 78.39 | 86.2 | 76.43 | 77.83 | 60.24 | 64.2 | 54.86 |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | -0.11 | -1.37 | -0.86 | -0.83 | -1.58 | -0.55 | - | -0.02 |
Interest & Investment Income | 5.35 | 4.99 | 5.12 | 3.72 | 1.52 | 1.08 | 6.46 | 7.88 | 7.53 | 5.47 | 4.12 | 1.84 | - | - | - | - | - | - | 0.05 | - |
Currency Exchange Gain (Loss) | - | - | - | -7.73 | - | - | - | -0.5 | - | - | - | -1.93 | - | - | - | 3.86 | - | - | - | 2.78 |
Other Non Operating Income (Expenses) | 0.02 | -0.15 | 0.97 | 7.57 | -0.49 | -2.88 | -1.82 | 1.12 | -1.03 | -0.13 | 4.59 | 3.47 | -1.6 | -1.28 | 0.69 | -5.82 | 5.65 | 2.31 | 1.07 | -1.69 |
EBT Excluding Unusual Items | 170.91 | 151.66 | 147.59 | 156.83 | 142.84 | 124.54 | 118.17 | 133.88 | 118.78 | 110.48 | 112.78 | 90.71 | 83.2 | 75.74 | 86.03 | 73.65 | 81.89 | 62 | 65.32 | 55.92 |
Pretax Income | 170.91 | 151.66 | 147.59 | 156.83 | 142.84 | 124.54 | 118.17 | 133.88 | 118.78 | 110.48 | 112.78 | 90.71 | 83.2 | 75.74 | 86.03 | 73.65 | 81.89 | 62 | 65.32 | 55.92 |
Income Tax Expense | 33.45 | 30.3 | 23.72 | 21.7 | 31.7 | 34.28 | 3.58 | 16.86 | 22.35 | 22.13 | 10.19 | 12.41 | 12.65 | 14.68 | 13.14 | 4.98 | 15.87 | 12.64 | 4.01 | 5.89 |
Net Income | 137.46 | 121.36 | 123.87 | 135.13 | 111.14 | 90.26 | 114.6 | 117.02 | 96.43 | 88.35 | 102.59 | 78.3 | 70.55 | 61.07 | 72.89 | 68.67 | 66.03 | 49.36 | 61.31 | 50.03 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | - | - | 0.09 | - | - | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 |
Net Income to Common | 137.46 | 121.36 | 123.87 | 135.13 | 111.14 | 90.26 | 114.6 | 116.93 | 96.43 | 88.35 | 102.55 | 78.25 | 70.5 | 61.03 | 72.85 | 68.63 | 65.98 | 49.33 | 61.28 | 50 |
Net Income Growth (YoY) | 23.69% | 34.46% | 8.09% | 15.56% | 15.25% | 2.16% | 11.75% | 49.45% | 36.77% | 44.77% | 40.77% | 14.02% | 6.85% | 23.71% | 18.88% | 37.26% | 36.26% | 23.92% | 41.95% | -1.31% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 29 | 30 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 32 | 35 | 36 |
Shares Outstanding (Diluted) | 28 | 29 | 29 | 29 | 29 | 29 | 31 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 34 | 36 | 38 |
Shares Change (YoY) | -1.54% | -2.02% | -7.16% | -9.13% | -10.19% | -9.17% | -2.52% | 0.15% | 1.03% | 1.62% | -0.48% | -1.84% | -1.52% | -6.29% | -11.58% | -14.09% | -14.04% | -10.66% | -3.67% | 0.24% |
EPS (Basic) | 4.92 | 4.31 | 4.35 | 4.78 | 3.95 | 3.16 | 3.77 | 3.78 | 3.11 | 2.85 | 3.32 | 2.55 | 2.30 | 2.00 | 2.35 | 2.20 | 2.13 | 1.52 | 1.75 | 1.39 |
EPS (Diluted) | 4.84 | 4.25 | 4.28 | 4.66 | 3.86 | 3.10 | 3.67 | 3.67 | 3.01 | 2.75 | 3.20 | 2.46 | 2.22 | 1.93 | 2.27 | 2.11 | 2.05 | 1.46 | 1.69 | 1.32 |
EPS Growth (YoY) | 25.39% | 37.10% | 16.62% | 26.94% | 28.24% | 12.73% | 14.69% | 49.22% | 35.59% | 42.49% | 40.97% | 16.52% | 8.29% | 32.19% | 34.32% | 59.61% | 58.91% | 37.74% | 48.25% | -1.34% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 196.44 | 138.1 | 144.97 | 188.12 | 235.5 | 142.41 | 115.84 | 183.02 | 138.54 | 103.53 | 147.18 | 146.41 | 105.68 | 74.07 | 70.56 | 127.44 | 101.31 | 85.42 | 37 | 61.78 |
Free Cash Flow Per Share | 6.92 | 4.84 | 5.01 | 6.50 | 8.17 | 4.89 | 3.71 | 5.74 | 4.32 | 3.23 | 4.60 | 4.60 | 3.33 | 2.35 | 2.19 | 3.93 | 3.14 | 2.54 | 1.02 | 1.64 |
Gross Margin | 71.39% | 71.36% | 71.94% | 74.29% | 71.76% | 69.20% | 68.17% | 68.78% | 67.84% | 67.52% | 66.44% | 67.04% | 66.63% | 65.60% | 65.20% | 64.30% | 64.39% | 62.38% | 62.10% | 61.46% |
Operating Margin | 23.12% | 20.76% | 20.03% | 21.63% | 21.49% | 20.94% | 20.32% | 23.37% | 21.05% | 19.91% | 20.36% | 17.52% | 17.24% | 17.01% | 19.86% | 19.39% | 20.28% | 17.15% | 19.40% | 17.78% |
Profit Margin | 19.20% | 17.16% | 17.53% | 19.07% | 16.84% | 14.96% | 20.52% | 21.79% | 18.08% | 16.73% | 20.07% | 15.70% | 14.31% | 13.24% | 16.78% | 17.41% | 17.20% | 14.05% | 18.52% | 16.20% |
Free Cash Flow Margin | 27.43% | 19.52% | 20.52% | 26.55% | 35.69% | 23.61% | 20.74% | 34.11% | 25.98% | 19.60% | 28.80% | 29.38% | 21.46% | 16.07% | 16.26% | 32.34% | 26.40% | 24.32% | 11.18% | 20.02% |
EBITDA | 172.12 | 153.53 | 148.41 | 160.4 | 148.86 | 133.35 | 120.45 | 132.88 | 119.79 | 112.39 | 111.06 | 94.29 | 91.79 | 84.91 | 92.16 | 82.33 | 83.62 | 65.78 | 69.31 | 60.32 |
EBITDA Margin | 24.04% | 21.71% | 21.00% | 22.64% | 22.56% | 22.10% | 21.56% | 24.77% | 22.46% | 21.28% | 21.73% | 18.92% | 18.64% | 18.43% | 21.23% | 20.89% | 21.79% | 18.73% | 20.94% | 19.55% |
D&A For EBITDA | 6.58 | 6.71 | 6.91 | 7.13 | 7.05 | 7.01 | 6.93 | 7.51 | 7.52 | 7.24 | 6.99 | 6.97 | 6.88 | 6.52 | 5.96 | 5.9 | 5.79 | 5.55 | 5.11 | 5.47 |
EBIT | 165.54 | 146.82 | 141.5 | 153.27 | 141.81 | 126.34 | 113.52 | 125.38 | 112.27 | 105.15 | 104.07 | 87.32 | 84.91 | 78.39 | 86.2 | 76.43 | 77.83 | 60.24 | 64.2 | 54.86 |
EBIT Margin | 23.12% | 20.76% | 20.03% | 21.63% | 21.49% | 20.94% | 20.32% | 23.37% | 21.05% | 19.91% | 20.36% | 17.52% | 17.24% | 17.01% | 19.86% | 19.39% | 20.28% | 17.15% | 19.40% | 17.78% |
Effective Tax Rate | 19.57% | 19.98% | 16.07% | 13.84% | 22.19% | 27.52% | 3.02% | 12.60% | 18.82% | 20.03% | 9.04% | 13.68% | 15.20% | 19.38% | 15.27% | 6.75% | 19.37% | 20.39% | 6.14% | 10.53% |