Trxade Group, Inc. (MEDS)
Stock Price: $4.69 USD
-0.57 (-10.84%)
Updated Jul 27, 2021 4:00 PM EDT - Market closed
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January - December.
| Year | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.12 | 7.44 | 3.83 | 2.93 | 2.48 | 2.91 | 1.50 | 0.96 | |
| Revenue Growth | 130.26% | 94.07% | 30.72% | 18.11% | -14.79% | 94.66% | 56.53% | - | |
| Cost of Revenue | 11.42 | 2.57 | 0.45 | - | - | 0.19 | 0.44 | 0.94 | |
| Gross Profit | 5.71 | 4.87 | 3.38 | 2.93 | 2.48 | 2.72 | 1.06 | 0.01 | |
| Selling, General & Admin | 7.49 | 4.38 | 3.47 | 2.54 | 3.49 | 2.86 | 2.49 | 2.10 | |
| Other Operating Expenses | 0.73 | 0.37 | 0.00 | -0.07 | -0.02 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 8.21 | 4.75 | 3.47 | 2.47 | 3.47 | 2.86 | 2.49 | 2.10 | |
| Operating Income | -2.51 | 0.13 | -0.09 | 0.46 | -0.98 | -0.14 | -1.43 | -2.08 | |
| Interest Expense / Income | 0.03 | 0.05 | 0.06 | 0.16 | 0.15 | 0.12 | 0.00 | 0.01 | |
| Other Expense / Income | 0.00 | 0.36 | -0.15 | 0.02 | 1.62 | 0.86 | 0.58 | 0.00 | |
| Pretax Income | -2.54 | -0.28 | 0.01 | 0.29 | -2.76 | -1.12 | -2.01 | -2.09 | |
| Net Income | -2.54 | -0.28 | 0.01 | 0.29 | -2.76 | -1.12 | -2.01 | -2.09 | |
| Shares Outstanding (Basic) | 7.71 | 5.93 | 5.38 | 5.33 | 5.26 | 5.22 | 4.97 | 2.35 | |
| Shares Outstanding (Diluted) | 7.71 | 5.93 | 5.83 | 5.68 | 5.26 | 5.22 | 4.97 | 2.35 | |
| Shares Change | 29.96% | 10.27% | 0.95% | 1.3% | 0.73% | 4.98% | 111.54% | - | |
| EPS (Basic) | -0.33 | -0.05 | - | 0.06 | -0.54 | -0.24 | -0.42 | -0.90 | |
| EPS (Diluted) | -0.33 | -0.05 | - | 0.06 | -0.54 | -0.24 | -0.42 | -0.90 | |
| Free Cash Flow Per Share | -0.29 | 0.01 | 0.05 | 0.03 | -0.10 | 0.02 | -0.21 | -0.36 | |
| Gross Margin | 33.3% | 65.5% | 88.3% | 100% | 100% | 93.5% | 70.6% | 1.2% | |
| Operating Margin | -14.6% | 1.7% | -2.3% | 15.8% | -39.6% | -4.7% | -95.7% | -218.0% | |
| Profit Margin | -14.8% | -3.8% | 0.2% | 9.9% | -111.2% | -38.4% | -134.5% | -218.8% | |
| FCF Margin | -13.2% | 0.8% | 6.7% | 5.9% | -20.3% | 3.1% | -71.2% | -87.2% | |
| EBITDA | -2.40 | -0.14 | 0.07 | 0.45 | -2.61 | -0.99 | -2.00 | -2.08 | |
| EBITDA Margin | -14% | -1.8% | 1.7% | 15.2% | -105.1% | -34.1% | -133.9% | -217.6% | |
| EBIT | -2.51 | -0.23 | 0.07 | 0.45 | -2.61 | -1.00 | -2.01 | -2.08 | |
| EBIT Margin | -14.6% | -3.1% | 1.7% | 15.2% | -105.1% | -34.3% | -134.2% | -218.0% |