| 3,670 | 2,635 | 2,556 | 1,910 | 2,585 |
| 2,629 | 4,485 | 3,480 | 2,339 | 810 |
Cash & Short-Term Investments | 6,299 | 7,120 | 6,036 | 4,249 | 3,395 |
| -11.53% | 17.96% | 42.06% | 25.16% | 9.60% |
| 16,117 | 10,259 | 6,417 | 4,780 | 3,136 |
| 570 | 296 | 238 | 152 | 253 |
| 10,587 | 2,467 | 1,569 | 1,772 | 1,391 |
| 33,573 | 20,142 | 14,260 | 10,953 | 8,175 |
Net Property, Plant & Equipment | 4,504 | 2,478 | 2,149 | 1,649 | 1,268 |
| 33 | 61 | 35 | 25 | 45 |
| 163 | 149 | 163 | 153 | 148 |
| 1,764 | 1,203 | 162 | 322 | 89 |
| 2,630 | 1,163 | 843 | 634 | 376 |
|
| 4,502 | 3,196 | 2,117 | 1,393 | 1,036 |
| 2,056 | 1,252 | 1,022 | 815 | 604 |
Current Portion of Long-Term Debt | 4,623 | 2,828 | 2,292 | 2,131 | 1,285 |
Current Portion of Leases | 430 | 241 | 166 | 142 | 92 |
Other Current Liabilities | 17,022 | 9,086 | 5,666 | 4,081 | 2,820 |
Total Current Liabilities | 28,633 | 16,603 | 11,263 | 8,562 | 5,837 |
| 4,570 | 2,887 | 2,203 | 2,627 | 2,233 |
| 1,769 | 894 | 672 | 514 | 372 |
Other Long-Term Liabilities | 947 | 461 | 403 | 206 | 128 |
Total Long-Term Liabilities | 7,286 | 4,242 | 3,278 | 3,347 | 2,733 |
|
| -312 | -311 | -310 | -931 | -790 |
Additional Paid-in Capital | 1,771 | 1,770 | 1,770 | 2,309 | 2,439 |
Accumulated Other Comprehensive Income | -520 | -920 | -290 | -464 | -515 |
| 5,809 | 3,812 | 1,901 | 913 | 397 |
| 6,748 | 4,351 | 3,071 | 1,827 | 1,531 |
Total Liabilities & Equity | 42,667 | 25,196 | 17,612 | 13,736 | 10,101 |
| 11,392 | 6,850 | 5,333 | 5,414 | 3,982 |
| -5,093 | 270 | 703 | -1,165 | -587 |
| - | -61.59% | - | - | - |
| -100.46 | 5.33 | 13.78 | -22.69 | -11.79 |
| 6,748 | 4,351 | 3,071 | 1,827 | 1,531 |
| 133.10 | 85.82 | 60.21 | 35.59 | 30.74 |
| 6,552 | 4,141 | 2,873 | 1,649 | 1,338 |
Tangible Book Value Per Share | 129.24 | 81.68 | 56.33 | 32.12 | 26.87 |