MercadoLibre, Inc. (MELI)
NASDAQ: MELI · Real-Time Price · USD
1,968.15
+36.89 (1.91%)
Nov 21, 2024, 4:00 PM EST - Market closed

MercadoLibre Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,43798748283-1-172
Upgrade
Depreciation & Amortization
60052440320410573.32
Upgrade
Loss (Gain) on Equity Investments
--3-9--
Upgrade
Stock-Based Compensation
255167848913152.06
Upgrade
Provision & Write-off of Bad Debts
1,6301,0501,07343513369.86
Upgrade
Other Operating Activities
626204871464272.93
Upgrade
Change in Accounts Receivable
-140-92-71-2612-0.51
Upgrade
Change in Inventory
-94-69114-142-107-4.15
Upgrade
Change in Accounts Payable
1,5771,225449380584143.5
Upgrade
Change in Other Net Operating Assets
1,595731-81-213283216.08
Upgrade
Operating Cash Flow
6,9225,1402,9409651,182451.09
Upgrade
Operating Cash Flow Growth
45.60%74.83%204.66%-18.36%162.03%95.36%
Upgrade
Capital Expenditures
-731-509-454-573-247-136.8
Upgrade
Cash Acquisitions
----51-7-
Upgrade
Sale (Purchase) of Intangibles
-4--1-36--0.07
Upgrade
Investment in Securities
-2,437-836-1,671425333-1,137
Upgrade
Other Investing Activities
-3-58-44-1414-
Upgrade
Investing Cash Flow
-7,073-3,450-3,871-1,597-252-1,448
Upgrade
Long-Term Debt Issued
-24,96317,0179,2622,396629.89
Upgrade
Long-Term Debt Repaid
--24,874-15,953-8,667-1,790-474.85
Upgrade
Net Debt Issued (Repaid)
1,276891,064595606155.04
Upgrade
Issuance of Common Stock
---1,520-1,867
Upgrade
Repurchase of Common Stock
-1-356-148-486-54-0.72
Upgrade
Preferred Dividends Paid
-----3-2.84
Upgrade
Dividends Paid
-----3-2.84
Upgrade
Other Financing Activities
---296-307-96.37
Upgrade
Financing Cash Flow
1,275-2679161,9252422,021
Upgrade
Foreign Exchange Rate Adjustments
-902-938-270-153-115-37.58
Upgrade
Net Cash Flow
222485-2851,1401,057986.73
Upgrade
Free Cash Flow
6,1914,6312,486392935314.29
Upgrade
Free Cash Flow Growth
43.54%86.28%534.18%-58.07%197.49%135.70%
Upgrade
Free Cash Flow Margin
33.48%32.00%23.59%5.55%23.53%13.69%
Upgrade
Free Cash Flow Per Share
120.7490.7948.437.8718.806.45
Upgrade
Cash Interest Paid
608608247585440.52
Upgrade
Cash Income Tax Paid
65165143728214094.95
Upgrade
Levered Free Cash Flow
1,6361,244-235.88-1,204-64.94-74.85
Upgrade
Unlevered Free Cash Flow
1,8491,469-35.25-1,1031.94-33.68
Upgrade
Change in Net Working Capital
-408727211,06867.07-73.54
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.