MercadoLibre, Inc. (MELI)
NASDAQ: MELI · Real-Time Price · USD
1,826.90
+6.43 (0.35%)
Sep 22, 2026, 12:45 PM EDT - Market open
MercadoLibre Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 466 | 417 | 559 | 421 | 523 | 494 | 639 | 397 | 531 | 344 | 165 | 359 | 262 | 201 | 165 | 129 | 123 | 65 | -46 | 95 |
Depreciation & Amortization | 292 | 246 | 238 | 209 | 199 | 172 | 152 | 157 | 154 | 154 | 135 | 135 | 128 | 126 | 122 | 97 | 100 | 84 | 67 | 52 |
Loss (Gain) on Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | -3 | -1 | - | 1 | - | 9 | - |
Stock-Based Compensation | 69 | 96 | 51 | 64 | 96 | 92 | 51 | 83 | 59 | 68 | 45 | 39 | 36 | 47 | 24 | 25 | 5 | 30 | 6 | 33 |
Provision & Write-off of Bad Debts | 1,276 | 1,244 | 983 | 815 | 690 | 603 | 527 | 507 | 450 | 374 | 299 | 277 | 222 | 252 | 228 | 288 | 302 | 255 | 164 | 105 |
Other Operating Activities | -575 | -308 | 2 | -126 | 69 | 39 | 138 | -7 | -30 | -21 | 120 | 56 | 273 | 171 | 174 | 70 | 156 | 87 | -12 | 24 |
Change in Accounts Receivable | -648 | -887 | -1,464 | 16 | -986 | -71 | -2,593 | -31 | -41 | -22 | -46 | -8 | -26 | -12 | -44 | 5 | 39 | -71 | -19 | 23 |
Change in Inventory | -138 | -88 | -48 | -87 | -54 | -46 | -3 | -65 | -56 | 11 | 16 | -19 | -27 | -39 | 12 | 21 | 43 | 38 | -28 | -67 |
Change in Accounts Payable | 698 | 340 | 769 | 295 | 614 | -191 | 638 | 473 | 403 | 81 | 620 | 297 | 201 | 107 | 299 | 118 | 180 | -148 | 253 | 117 |
Change in Other Net Operating Assets | 2,222 | 1,015 | 4,119 | 1,352 | 1,766 | -61 | 3,375 | 86 | 412 | 523 | 574 | -195 | 343 | 9 | 563 | -29 | -42 | -573 | 307 | -117 |
Operating Cash Flow | 3,662 | 2,075 | 5,209 | 2,959 | 2,917 | 1,031 | 2,924 | 1,600 | 1,882 | 1,512 | 1,928 | 941 | 1,412 | 859 | 1,542 | 724 | 907 | -233 | 701 | 265 |
Operating Cash Flow Growth (YoY) | 25.54% | 101.26% | 78.15% | 84.94% | 55.00% | -31.81% | 51.66% | 70.03% | 33.29% | 76.02% | 25.03% | 29.97% | 55.68% | - | 119.97% | 173.21% | 243.56% | - | 173.23% | -26.66% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -441 | -271 | -427 | -357 | -287 | -272 | -305 | -223 | -184 | -148 | -180 | -126 | -114 | -89 | -112 | -106 | -99 | -137 | -148 | -162 |
Cash Acquisitions | - | - | - | - | - | - | -6 | - | - | - | - | - | - | - | - | - | - | - | -51 | - |
Sale (Purchase) of Intangibles | - | - | 75 | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | - | -7 | -9 |
Investment in Securities | -85 | 789 | 477 | 1,005 | 691 | -337 | -454 | -1,070 | -857 | -367 | -143 | -570 | -103 | -20 | -266 | -258 | -669 | -478 | 131 | -73 |
Other Investing Activities | -45 | -40 | -53 | -29 | -8 | 2 | 9 | 11 | - | -5 | -9 | -35 | -6 | -8 | -37 | - | -5 | -2 | 2 | -9 |
Investing Cash Flow | -2,691 | -1,471 | -2,001 | -1,111 | -1,225 | -1,842 | -2,128 | -2,608 | -2,085 | -1,466 | -914 | -1,330 | -668 | -538 | -646 | -664 | -1,337 | -1,224 | -710 | -631 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 21,524 | - | - | - | 8,931 | - | - | - | 3,519 | - | - | - | 5,977 | - | - | - | 3,324 | - | - |
Total Debt Issued | 21,020 | 21,524 | 13,347 | 11,978 | 9,794 | 8,931 | 6,897 | 5,252 | 3,804 | 3,519 | 5,573 | 7,073 | 6,340 | 5,977 | 4,539 | 5,163 | 3,991 | 3,324 | 3,206 | 2,554 |
Long-Term Debt Repaid | - | -21,051 | - | - | - | -8,466 | - | - | - | -3,519 | - | - | - | -6,028 | - | - | - | -3,133 | - | - |
Total Debt Repaid | -20,389 | -21,051 | -11,965 | -11,533 | -9,181 | -8,466 | -6,140 | -4,526 | -3,327 | -3,519 | -5,500 | -6,792 | -6,554 | -6,028 | -4,518 | -4,780 | -3,522 | -3,133 | -2,421 | -2,129 |
Net Debt Issued (Repaid) | 631 | 473 | 1,382 | 445 | 613 | 465 | 757 | 726 | 477 | - | 73 | 281 | -214 | -51 | 21 | 383 | 469 | 191 | 785 | 425 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,520 | - |
Repurchase of Common Stock | -1 | - | - | -1 | - | - | - | - | -1 | - | - | -149 | -146 | -61 | -33 | -41 | -35 | -39 | -46 | -298 |
Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 295 |
Financing Cash Flow | 630 | 473 | 1,382 | 444 | 613 | 465 | 757 | 726 | 476 | - | 73 | 132 | -360 | -112 | -12 | 342 | 434 | 152 | 2,259 | 422 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 21 | 527 | -252 | 19 | 85 | 145 | -332 | -63 | -268 | -76 | -495 | -311 | -84 | -48 | -49 | -127 | -165 | 71 | -25 | -64 |
Net Cash Flow | 1,622 | 1,604 | 4,338 | 2,311 | 2,390 | -201 | 1,221 | -345 | 5 | -30 | 592 | -568 | 300 | 161 | 835 | 275 | -161 | -1,234 | 2,225 | -8 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 3,221 | 1,804 | 4,782 | 2,602 | 2,630 | 759 | 2,619 | 1,377 | 1,698 | 1,364 | 1,748 | 815 | 1,298 | 770 | 1,430 | 618 | 808 | -370 | 553 | 103 |
Free Cash Flow Growth (YoY) | 22.47% | 137.68% | 82.59% | 88.96% | 54.89% | -44.35% | 49.83% | 68.96% | 30.82% | 77.14% | 22.24% | 31.88% | 60.64% | - | 158.59% | 500.00% | 608.77% | - | 226.63% | -65.24% |
Free Cash Flow Margin | 31.67% | 20.40% | 54.60% | 35.12% | 38.73% | 12.79% | 43.23% | 25.92% | 33.47% | 31.48% | 39.65% | 20.75% | 36.21% | 24.17% | 47.63% | 22.97% | 31.11% | -16.46% | 25.96% | 5.54% |
Free Cash Flow Per Share | 63.53 | 35.58 | 94.33 | 51.32 | 51.88 | 14.97 | 51.66 | 27.16 | 33.49 | 26.91 | 34.48 | 16.23 | 25.38 | 15.03 | 27.89 | 12.04 | 16.04 | -7.34 | 11.08 | 2.08 |
Levered Free Cash Flow | -73.88 | -1,187 | -473.5 | 2,041 | -4,532 | 462.5 | 169.63 | 66.13 | 852.38 | 391.25 | 455.13 | 2,629 | 405.5 | 173 | 560.88 | -43.5 | 268.63 | -1,048 | -454.93 | -470.67 |
Unlevered Free Cash Flow | -35.13 | -1,146 | -395.38 | 2,063 | -4,509 | 486.88 | 211.5 | 91.13 | 876.75 | 415 | 486.38 | 2,662 | 436.13 | 194.25 | 642.75 | 14 | 314.25 | -1,013 | -433.05 | -443.17 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 611 | - | - | - | 456 | - | - | - | 608 | - | - | - | 247 | - | - | - | 58 | - |
Cash Income Tax Paid | - | - | 1,013 | - | - | - | 1,052 | - | - | - | 651 | - | - | - | 437 | - | - | - | 282 | - |
Change in Working Capital | 2,134 | 380 | 3,376 | 1,576 | 1,340 | -369 | 1,417 | 463 | 718 | 593 | 1,164 | 75 | 491 | 65 | 830 | 115 | 220 | -754 | 513 | -44 |