MetLife, Inc. (MET)
Stock Price: $51.14 USD
-0.43 (-0.83%)
Updated Jan 15, 2021 4:00 PM EST - Market closed
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January-December.
Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 69,620 | 67,941 | 62,308 | 60,787 | 61,343 | 73,316 | 68,199 | 68,150 | 70,241 | 52,247 | 40,657 | 50,982 | 47,152 | 42,929 | 44,629 | 38,712 | 35,190 | 32,681 | 31,216 | 31,000 | 25,128 | 27,106 | 24,465 | |
Revenue Growth | 2.47% | 9.04% | 2.5% | -0.91% | -16.33% | 7.5% | 0.07% | -2.98% | 34.44% | 28.51% | -20.25% | 8.12% | 9.84% | -3.81% | 15.28% | 10.01% | 7.68% | 4.69% | 0.7% | 23.37% | -7.3% | 10.8% | - | |
Cost of Revenue | 49,136 | 47,920 | 45,151 | 42,757 | 40,915 | 47,421 | 47,545 | 47,085 | 42,520 | 35,591 | 34,497 | 33,976 | 30,967 | 29,466 | 31,072 | 27,325 | 25,577 | 24,265 | 23,624 | 21,747 | 17,231 | 17,000 | 17,023 | |
Gross Profit | 20,484 | 20,021 | 17,157 | 18,030 | 20,428 | 25,895 | 20,654 | 21,065 | 27,721 | 16,656 | 6,160 | 17,006 | 16,185 | 13,463 | 13,557 | 11,387 | 9,613 | 8,416 | 7,592 | 9,253 | 7,897 | 10,106 | 7,442 | |
Other Operating Expenses | 13,689 | 13,714 | 13,621 | 13,749 | 14,777 | 17,091 | 16,602 | 19,623 | 18,537 | 12,927 | 10,521 | 11,947 | 10,405 | 9,537 | 9,264 | 7,813 | 7,168 | 6,813 | 7,022 | 7,958 | 6,722 | 8,025 | 5,771 | |
Operating Expenses | 13,689 | 13,714 | 13,621 | 13,749 | 14,777 | 17,091 | 16,602 | 19,623 | 18,537 | 12,927 | 10,521 | 11,947 | 10,405 | 9,537 | 9,264 | 7,813 | 7,168 | 6,813 | 7,022 | 7,958 | 6,722 | 8,025 | 5,771 | |
Operating Income | 6,795 | 6,307 | 3,536 | 4,281 | 5,651 | 8,804 | 4,052 | 1,442 | 9,184 | 3,729 | -4,361 | 5,059 | 5,780 | 3,926 | 4,293 | 3,574 | 2,445 | 1,603 | 570 | 1,295 | 1,175 | 2,081 | 1,671 | |
Other Expense / Income | 10.00 | 5.00 | 996 | 2,738 | -1,312 | 30.00 | 23.00 | -10.00 | -32.00 | -48.00 | -90.00 | 270 | -212 | -3,383 | -1,643 | -180 | -388 | -492 | -107 | -79.00 | 0.00 | 0.00 | 0.00 | |
Pretax Income | 6,785 | 6,302 | 2,540 | 1,543 | 6,963 | 8,774 | 4,029 | 1,452 | 9,216 | 3,777 | -4,271 | 4,789 | 5,992 | 7,309 | 5,936 | 3,754 | 2,833 | 2,095 | 677 | 1,374 | 1,175 | 2,081 | 1,671 | |
Income Tax | 886 | 1,179 | -1,470 | 693 | 1,590 | 2,465 | 661 | 128 | 2,793 | 1,110 | -2,025 | 1,580 | 1,675 | 1,016 | 1,222 | 996 | 616 | 490 | 204 | 421 | 558 | 738 | 468 | |
Net Income | 5,899 | 5,123 | 4,010 | 850 | 5,373 | 6,309 | 3,368 | 1,324 | 6,423 | 2,667 | -2,246 | 3,209 | 4,317 | 6,293 | 4,714 | 2,758 | 2,217 | 1,605 | 473 | 953 | 617 | 1,343 | 1,203 | |
Preferred Dividends | 178 | 141 | 103 | 103 | 158 | 122 | 122 | 122 | 268 | 122 | 122 | 125 | 137 | 134 | 63.00 | - | 21.00 | - | - | - | - | - | - | |
Net Income Common | 5,721 | 4,982 | 3,907 | 747 | 5,215 | 6,187 | 3,246 | 1,202 | 6,155 | 2,545 | -2,368 | 3,084 | 4,180 | 6,159 | 4,651 | 2,758 | 2,196 | 1,605 | 473 | 953 | 617 | 1,343 | 1,203 | |
Shares Outstanding (Basic) | 920 | 987 | 1,052 | 1,099 | 1,112 | 1,136 | 1,121 | 1,091 | 1,058 | 985 | 819 | 794 | 741 | 760 | 757 | 744 | 760 | 700 | 725 | 765 | 745 | - | - | |
Shares Change | -6.81% | -6.22% | -4.26% | -1.12% | -2.15% | 1.34% | 2.75% | 3.16% | 7.35% | 20.33% | 3.18% | 7.16% | -2.58% | 0.39% | 1.74% | -2.08% | 8.55% | -3.38% | -5.2% | 2.56% | - | - | - | |
EPS (Basic) | 6.10 | 4.95 | 3.65 | 0.68 | 4.67 | 5.48 | 2.94 | 1.12 | 5.81 | 2.88 | -2.89 | 4.19 | 5.62 | 8.09 | 6.21 | 3.67 | 2.97 | 2.28 | 0.64 | 1.52 | - | - | - | |
EPS (Diluted) | 6.06 | 4.91 | 3.62 | 0.67 | 4.62 | 5.42 | 2.91 | 1.12 | 5.76 | 2.86 | -2.89 | 4.14 | 5.48 | 7.99 | 6.16 | 3.65 | 2.94 | 2.20 | 0.62 | 1.49 | - | - | - | |
EPS Growth | 23.42% | 35.64% | 440.3% | -85.5% | -14.76% | 86.25% | 159.82% | -80.56% | 101.4% | - | - | -24.45% | -31.41% | 29.71% | 68.77% | 24.15% | 33.64% | 254.84% | -58.39% | - | - | - | - | |
Free Cash Flow Per Share | 14.99 | 11.90 | 11.67 | 13.44 | 12.64 | 14.42 | 14.39 | 15.73 | 9.71 | 8.11 | 4.65 | 13.49 | 13.37 | 8.62 | 10.59 | 8.75 | 8.06 | 5.97 | 5.88 | 4.29 | 5.21 | - | - | |
Dividend Per Share | 1.74 | 1.66 | 7.35 | 1.58 | 1.48 | 1.33 | 1.01 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.59 | 0.52 | 0.46 | 0.23 | 0.21 | 0.20 | 0.20 | - | - | - | |
Dividend Growth | 4.82% | -77.41% | 366.48% | 6.78% | 11.32% | 31.19% | 36.49% | 0% | 0% | 0% | 0% | 0% | 25.42% | 13.46% | 13.04% | 100% | 9.52% | 5% | 0% | - | - | - | - | |
Gross Margin | 29.4% | 29.5% | 27.5% | 29.7% | 33.3% | 35.3% | 30.3% | 30.9% | 39.5% | 31.9% | 15.2% | 33.4% | 34.3% | 31.4% | 30.4% | 29.4% | 27.3% | 25.8% | 24.3% | 29.8% | 31.4% | 37.3% | 30.4% | |
Operating Margin | 9.8% | 9.3% | 5.7% | 7.0% | 9.2% | 12.0% | 5.9% | 2.1% | 13.1% | 7.1% | -10.7% | 9.9% | 12.3% | 9.1% | 9.6% | 9.2% | 6.9% | 4.9% | 1.8% | 4.2% | 4.7% | 7.7% | 6.8% | |
Profit Margin | 8.2% | 7.3% | 6.3% | 1.2% | 8.5% | 8.4% | 4.8% | 1.8% | 8.8% | 4.9% | -5.8% | 6% | 8.9% | 14.3% | 10.4% | 7.1% | 6.2% | 4.9% | 1.5% | 3.1% | 2.5% | 5% | 4.9% | |
FCF Margin | 19.8% | 17.3% | 19.7% | 24.3% | 22.9% | 22.3% | 23.7% | 25.2% | 14.6% | 15.3% | 9.4% | 21.0% | 21.0% | 15.3% | 18.0% | 16.8% | 17.4% | 12.8% | 13.6% | 10.6% | 15.5% | 3.1% | 11.7% | |
Effective Tax Rate | 13.1% | 18.7% | - | 44.9% | 22.8% | 28.1% | 16.4% | 8.8% | 30.3% | 29.4% | - | 33.0% | 28.0% | 13.9% | 20.6% | 26.5% | 21.7% | 23.4% | 30.1% | 30.6% | 47.5% | 35.5% | 28.0% | |
EBITDA | 7,415 | 6,930 | 3,335 | 2,195 | 7,656 | 9,487 | 4,743 | 2,048 | 9,895 | 4,362 | -3,751 | 5,164 | 6,449 | 7,703 | 6,288 | 4,198 | 3,319 | 2,593 | 1,158 | 1,743 | 1,280 | 2,137 | 1,635 | |
EBITDA Margin | 10.7% | 10.2% | 5.4% | 3.6% | 12.5% | 12.9% | 7% | 3% | 14.1% | 8.3% | -9.2% | 10.1% | 13.7% | 17.9% | 14.1% | 10.8% | 9.4% | 7.9% | 3.7% | 5.6% | 5.1% | 7.9% | 6.7% | |
EBIT | 6,785 | 6,302 | 2,540 | 1,543 | 6,963 | 8,774 | 4,029 | 1,452 | 9,216 | 3,777 | -4,271 | 4,789 | 5,992 | 7,309 | 5,936 | 3,754 | 2,833 | 2,095 | 677 | 1,374 | 1,175 | 2,081 | 1,671 | |
EBIT Margin | 9.7% | 9.3% | 4.1% | 2.5% | 11.4% | 12.0% | 5.9% | 2.1% | 13.1% | 7.2% | -10.5% | 9.4% | 12.7% | 17.0% | 13.3% | 9.7% | 8.1% | 6.4% | 2.2% | 4.4% | 4.7% | 7.7% | 6.8% |