Home » Stocks » MetLife » Financials » Income Statement

MetLife, Inc. (MET)

Stock Price: $39.67 USD 0.35 (0.89%)
Updated Sep 18, 2020 4:01 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year20192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Revenue69,62067,94162,30860,78761,34373,31668,19968,15070,24152,24740,65750,98247,15242,92944,62938,71235,19032,68131,21631,00025,12827,10624,465
Revenue Growth2.47%9.04%2.5%-0.91%-16.33%7.5%0.07%-2.98%34.44%28.51%-20.25%8.12%9.84%-3.81%15.28%10.01%7.68%4.69%0.7%23.37%-7.3%10.8%-
Cost of Revenue49,13647,92045,15142,75740,91547,42147,54547,08542,52035,59134,49733,97630,96729,46631,07227,32525,57724,26523,62421,74717,23117,00017,023
Gross Profit20,48420,02117,15718,03020,42825,89520,65421,06527,72116,6566,16017,00616,18513,46313,55711,3879,6138,4167,5929,2537,89710,1067,442
Other Operating Expenses13,68913,71413,62113,74914,77717,09116,60219,62318,53712,92710,52111,94710,4059,5379,2647,8137,1686,8137,0227,9586,7228,0255,771
Operating Expenses13,68913,71413,62113,74914,77717,09116,60219,62318,53712,92710,52111,94710,4059,5379,2647,8137,1686,8137,0227,9586,7228,0255,771
Operating Income6,7956,3073,5364,2815,6518,8044,0521,4429,1843,729-4,3615,0595,7803,9264,2933,5742,4451,6035701,2951,1752,0811,671
Other Expense / Income10.005.009962,738-1,31230.0023.00-10.00-32.00-48.00-90.00270-212-3,383-1,643-180-388-492-107-79.000.000.000.00
Pretax Income6,7856,3022,5401,5436,9638,7744,0291,4529,2163,777-4,2714,7895,9927,3095,9363,7542,8332,0956771,3741,1752,0811,671
Income Tax8861,179-1,4706931,5902,4656611282,7931,110-2,0251,5801,6751,0161,222996616490204421558738468
Net Income5,8995,1234,0108505,3736,3093,3681,3246,4232,667-2,2463,2094,3176,2934,7142,7582,2171,6054739536171,3431,203
Preferred Dividends17814110310315812212212226812212212513713463.00-21.00------
Net Income Common5,7214,9823,9077475,2156,1873,2461,2026,1552,545-2,3683,0844,1806,1594,6512,7582,1961,6054739536171,3431,203
Shares Outstanding (Basic)9209871,0521,0991,1121,1361,1211,0911,058985819794741760757744760700725765745--
Shares Change-6.81%-6.22%-4.26%-1.12%-2.15%1.34%2.75%3.16%7.35%20.33%3.18%7.16%-2.58%0.39%1.74%-2.08%8.55%-3.38%-5.2%2.56%---
EPS (Basic)6.104.953.650.684.675.482.941.125.812.88-2.894.195.628.096.213.672.972.280.641.52---
EPS (Diluted)6.064.913.620.674.625.422.911.125.762.86-2.894.145.487.996.163.652.942.200.621.49---
EPS Growth23.42%35.64%440.3%-85.5%-14.76%86.25%159.82%-80.56%101.4%---24.45%-31.41%29.71%68.77%24.15%33.64%254.84%-58.39%----
Free Cash Flow Per Share14.9911.9011.6713.4412.6414.4214.3915.739.718.114.6513.4913.378.6210.598.758.065.975.884.295.21--
Dividend Per Share1.741.667.351.581.481.331.010.740.740.740.740.740.740.590.520.460.230.210.200.20---
Dividend Growth4.82%-77.41%366.48%6.78%11.32%31.19%36.49%0%0%0%0%0%25.42%13.46%13.04%100%9.52%5%0%----
Gross Margin29.4%29.5%27.5%29.7%33.3%35.3%30.3%30.9%39.5%31.9%15.2%33.4%34.3%31.4%30.4%29.4%27.3%25.8%24.3%29.8%31.4%37.3%30.4%
Operating Margin9.8%9.3%5.7%7.0%9.2%12.0%5.9%2.1%13.1%7.1%-10.7%9.9%12.3%9.1%9.6%9.2%6.9%4.9%1.8%4.2%4.7%7.7%6.8%
Profit Margin8.2%7.3%6.3%1.2%8.5%8.4%4.8%1.8%8.8%4.9%-5.8%6%8.9%14.3%10.4%7.1%6.2%4.9%1.5%3.1%2.5%5%4.9%
FCF Margin19.8%17.3%19.7%24.3%22.9%22.3%23.7%25.2%14.6%15.3%9.4%21.0%21.0%15.3%18.0%16.8%17.4%12.8%13.6%10.6%15.5%3.1%11.7%
Effective Tax Rate13.1%18.7%-44.9%22.8%28.1%16.4%8.8%30.3%29.4%-33.0%28.0%13.9%20.6%26.5%21.7%23.4%30.1%30.6%47.5%35.5%28.0%
EBITDA7,4156,9303,3352,1957,6569,4874,7432,0489,8954,362-3,7515,1646,4497,7036,2884,1983,3192,5931,1581,7431,2802,1371,635
EBITDA Margin10.7%10.2%5.4%3.6%12.5%12.9%7%3%14.1%8.3%-9.2%10.1%13.7%17.9%14.1%10.8%9.4%7.9%3.7%5.6%5.1%7.9%6.7%
EBIT6,7856,3022,5401,5436,9638,7744,0291,4529,2163,777-4,2714,7895,9927,3095,9363,7542,8332,0956771,3741,1752,0811,671
EBIT Margin9.7%9.3%4.1%2.5%11.4%12.0%5.9%2.1%13.1%7.2%-10.5%9.4%12.7%17.0%13.3%9.7%8.1%6.4%2.2%4.4%4.7%7.7%6.8%