MetLife, Inc. (MET)
NYSE: MET · Real-Time Price · USD
97.03
-0.74 (-0.76%)
At close: Aug 10, 2026, 4:00 PM EDT
97.03
0.00 (0.00%)
After-hours: Aug 10, 2026, 5:27 PM EDT
MetLife Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | - | 3,403 | 4,444 | 1,602 | 5,302 | 6,876 |
Depreciation & Amortization | - | 753 | 714 | 718 | 673 | 694 |
Other Adjustments | - | 7,556 | 8,074 | 9,953 | 4,968 | 1,286 |
Changes in Receivables | - | -299 | 442 | -2,146 | -58 | 351 |
Changes in Deferred Acquisition Costs | - | -1,068 | -791 | -660 | -800 | -708 |
Changes in Claims Reserves | - | 7,022 | 3,297 | 3,979 | 590 | 4,163 |
Changes in Income Taxes Payable | - | -624 | -484 | -1,177 | 198 | 856 |
Changes in Other Operating Activities | - | 349 | -1,222 | 1,719 | 2,169 | -1,171 |
Operating Cash Flow | 15,558 | 17,092 | 14,598 | 13,721 | 13,044 | 12,347 |
Operating Cash Flow Growth | 2.16% | 17.09% | 6.39% | 5.19% | 5.64% | 6.08% |
Purchases of Investments | -127,493 | -105,695 | -88,146 | -89,055 | -116,590 | -141,302 |
Proceeds from Sale of Investments | 108,323 | 92,487 | 79,848 | 82,514 | 117,394 | 131,663 |
Cash Acquisitions | - | -738 | - | - | - | - |
Proceeds from Business Divestments | - | - | - | - | 590 | 3,270 |
Other Investing Activities | -3,384 | -1,661 | -3,195 | -3,705 | -4,014 | -4,818 |
Investing Cash Flow | -23,630 | -15,607 | -11,493 | -10,246 | -2,620 | -11,187 |
Long-Term Debt Issued | 1,380 | 2,182 | 1,853 | 2,671 | 1,013 | 29 |
Long-Term Debt Repaid | -2,599 | -2,748 | -2,835 | -1,959 | -135 | -661 |
Net Long-Term Debt Issued (Repaid) | -1,219 | -566 | -982 | 712 | 878 | -632 |
Repurchase of Common Stock | -2,439 | -2,883 | -3,207 | -3,103 | -3,326 | -4,303 |
Net Common Stock Issued (Repurchased) | -2,439 | -2,883 | -3,207 | -3,103 | -3,326 | -4,303 |
Repurchase of Preferred Stock | - | -1,000 | - | - | - | -500 |
Net Preferred Stock Issued (Repurchased) | - | -1,000 | - | - | - | -500 |
Common Dividends Paid | -1,508 | -1,509 | -1,527 | -1,566 | -1,598 | -1,647 |
Preferred Share Dividends Paid | -173 | -194 | -200 | -198 | -185 | -195 |
Other Financing Activities | 11,302 | 6,315 | 2,785 | 1,215 | -5,717 | 6,151 |
Financing Cash Flow | 5,269 | 163 | -3,131 | -2,940 | -9,948 | -1,126 |
Foreign Exchange Rate Adjustments | -74 | 316 | -545 | -91 | -397 | -478 |
Net Cash Flow | -2,877 | 1,964 | -571 | 444 | 79 | -444 |
Free Cash Flow | 15,558 | 17,092 | 14,598 | 13,721 | 13,044 | 12,347 |
Free Cash Flow Growth | 2.16% | 17.09% | 6.39% | 5.19% | 5.64% | 6.08% |
FCF Margin | 19.59% | 22.17% | 20.56% | 20.51% | 18.97% | 17.97% |
Free Cash Flow Per Share | 23.63 | 25.39 | 20.53 | 18.00 | 16.13 | 14.20 |
Levered Free Cash Flow | 2,222 | 2,017 | 1,461 | 2,692 | 8,217 | 5,693 |
Unlevered Free Cash Flow | 6,426 | -6,532 | -6,809 | -6,442 | 7,542 | 6,547 |