Ramaco Resources, Inc. (METC)
NASDAQ: METC · Real-Time Price · USD
9.61
-0.56 (-5.51%)
Jul 28, 2026, 2:02 PM EDT - Market open
Ramaco Resources Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 523.58 | 536.62 | 666.3 | 693.52 | 565.69 | 283.39 | |
Revenue Growth | -16.66% | -19.46% | -3.93% | 22.60% | 99.61% | 67.77% |
Cost of Revenue | 447.77 | 453.39 | 533.29 | 493.79 | 332.96 | 195.41 |
Gross Profit | 75.8 | 83.23 | 133 | 199.73 | 232.73 | 87.98 |
Selling, General & Admin | 75.05 | 69.36 | 49.29 | 48.83 | 40.03 | 21.63 |
Other Operating Expenses | 1.77 | 1.67 | 1.47 | 1.4 | 1.12 | 0.62 |
Operating Expenses | 144.04 | 139.19 | 116.37 | 104.49 | 82.34 | 48.45 |
Operating Income | -68.24 | -55.96 | 16.64 | 95.25 | 150.39 | 39.53 |
Interest Expense | -5.91 | -7.8 | -6.12 | -8.9 | -6.83 | -2.56 |
Other Non Operating Income (Expenses) | 1.6 | 1.62 | 4.41 | 10.52 | 0.52 | 2.02 |
EBT Excluding Unusual Items | -72.55 | -62.14 | 14.92 | 96.86 | 144.08 | 39 |
Gain (Loss) on Sale of Assets | - | - | - | - | 2.11 | - |
Other Unusual Items | - | - | - | - | - | 5.41 |
Pretax Income | -72.55 | -62.14 | 14.92 | 104.66 | 146.2 | 44.41 |
Income Tax Expense | -12.24 | -10.69 | 3.73 | 22.35 | 30.15 | 4.65 |
Net Income | -60.31 | -51.45 | 11.19 | 82.31 | 116.04 | 39.76 |
Preferred Dividends & Other Adjustments | 0.19 | 0.94 | 2.01 | 2.77 | - | - |
Net Income to Common | -60.5 | -52.38 | 9.18 | 79.54 | 116.04 | 39.76 |
Net Income Growth | - | - | -88.46% | -31.45% | 191.86% | - |
Shares Outstanding (Basic) | 62 | 59 | 52 | 48 | 44 | 44 |
Shares Outstanding (Diluted) | 62 | 59 | 54 | 49 | 45 | 44 |
Shares Change | 18.44% | 9.33% | 10.51% | 8.60% | 1.00% | 4.23% |
EPS (Basic) | -0.98 | -0.89 | 0.18 | 1.67 | 2.63 | 0.90 |
EPS (Diluted) | -0.98 | -0.89 | 0.17 | 1.64 | 2.60 | 0.90 |
EPS Growth | - | - | -89.56% | -36.98% | 188.89% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -121.36 | -63.74 | 42.33 | 77 | 52.06 | -6.27 |
Free Cash Flow Per Share | -1.96 | -1.09 | 0.79 | 1.59 | 1.17 | -0.14 |
Dividend Per Share | 0.069 | 0.206 | 0.550 | 0.500 | 0.453 | - |
Dividend Growth | -87.50% | -62.50% | 10.00% | 10.38% | - | - |
Gross Margin | 14.48% | 15.51% | 19.96% | 28.80% | 41.14% | 31.05% |
Operating Margin | -13.03% | -10.43% | 2.50% | 13.73% | 26.58% | 13.95% |
Profit Margin | -11.55% | -9.76% | 1.38% | 11.47% | 20.51% | 14.03% |
Free Cash Flow Margin | -23.18% | -11.88% | 6.35% | 11.10% | 9.20% | -2.21% |
EBITDA | 0.76 | 13.87 | 83.72 | 150.9 | 192.7 | 66.35 |
EBITDA Margin | 0.14% | 2.58% | 12.56% | 21.76% | 34.06% | 23.41% |
D&A For EBITDA | 69 | 69.82 | 67.08 | 55.66 | 42.31 | 26.82 |
EBIT | -68.24 | -55.96 | 16.64 | 95.25 | 150.39 | 39.53 |
EBIT Margin | -13.03% | -10.43% | 2.50% | 13.73% | 26.58% | 13.95% |
Effective Tax Rate | - | - | 24.99% | 21.35% | 20.63% | 10.46% |