MindForge Inc. (MF)
NASDAQ: MF · Real-Time Price · USD
9.96
-0.23 (-2.26%)
Aug 11, 2026, 2:58 PM EDT - Market open

MindForge Financials Overview

Millions USD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
24.0429.6751.694.3286.6872.36
Revenue Growth
-18.99%-42.49%-45.29%8.82%19.78%17.55%
Gross Profit
0.070.250.691.611.471.03
Operating Income
-12.95-3.11-0.870.150.13-0.09
Net Income
-13.24-2.72-0.750.21-0.05-0.01
Earnings Per Share
-22.75-9.25-12.004.00--
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Digital Promotion Services
23.6925.937.8472.0366.0639.14
Risk Assessment Services
0.173.418.6615.229.4212.86
Value-Added Bundled Benefits
0.180.375.097.0711.1920.36
Total
24.0429.6751.694.3286.6872.36

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
9.8711.184.831.291.520.79
Total Debt
00.40.720.1400
Net Cash (Debt)
9.8710.794.121.161.520.79
Net Cash Growth
-8.46%161.92%256.42%-23.93%92.49%68.00%
Net Cash Per Share
12.0236.9665.2319.2626.2621.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
-1.87-2.82-1.35-0.280.361.02
Capital Expenditures
-5.78-5.78-0.01-0-0-0
Free Cash Flow
-7.65-8.6-1.37-0.290.361.02
Free Cash Flow Growth
-----64.76%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
0.31%0.85%1.35%1.71%1.70%1.42%
Operating Margin
-53.85%-10.47%-1.69%0.16%0.15%-0.13%
Pretax Margin
-56.27%-9.96%-1.17%0.26%0.26%0.31%
Profit Margin
-55.08%-9.16%-1.45%0.22%-0.06%-0.01%
FCF Margin
-31.83%-28.99%-2.65%-0.30%0.42%1.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PS Ratio
0.771.943.80---