MindForge Inc. (MF)
NASDAQ: MF · Real-Time Price · USD
21.06
-0.63 (-2.90%)
Sep 1, 2026, 11:53 AM EDT - Market open
MindForge Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 24.04 | 29.67 | 51.6 | 94.32 | 86.68 | 72.36 | |
Revenue Growth | -39.30% | -42.49% | -45.29% | 8.82% | 19.78% | 17.55% |
Cost of Revenue | 23.97 | 29.42 | 50.91 | 92.7 | 85.21 | 71.33 |
Gross Profit | 0.07 | 0.25 | 0.69 | 1.61 | 1.47 | 1.03 |
Selling, General & Admin | 13.02 | 3.36 | 1.57 | 1.46 | 1.34 | 1.12 |
Operating Expenses | 13.02 | 3.36 | 1.57 | 1.46 | 1.34 | 1.12 |
Operating Income | -12.95 | -3.11 | -0.87 | 0.15 | 0.13 | -0.09 |
Interest Expense | -0.01 | -0.03 | -0.01 | -0 | - | -0 |
Interest & Investment Income | 0 | 0.22 | 0.26 | 0 | 0 | 0 |
Other Non Operating Income (Expenses) | 0.01 | 0.01 | 0.02 | 0.09 | 0.09 | 0.32 |
EBT Excluding Unusual Items | -12.95 | -2.91 | -0.61 | 0.24 | 0.22 | 0.23 |
Gain (Loss) on Sale of Investments | -0 | -0 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.58 | -0.05 | - | - | - | - |
Pretax Income | -13.53 | -2.95 | -0.61 | 0.24 | 0.22 | 0.23 |
Income Tax Expense | -0.29 | -0.24 | 0.14 | 0.04 | 0.27 | 0.24 |
Net Income | -13.24 | -2.72 | -0.75 | 0.21 | -0.05 | -0.01 |
Net Income to Common | -13.24 | -2.72 | -0.75 | 0.21 | -0.05 | -0.01 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 1 | 0 | 0 | 0 | 0 | 0 |
Shares Change | 1049.51% | 362.23% | 5.21% | 3.75% | 54.21% | - |
EPS (Basic) | -16.12 | -9.32 | -11.86 | 3.43 | -0.85 | -0.25 |
EPS (Diluted) | -16.12 | -9.32 | -11.86 | 3.43 | -0.85 | -0.25 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | -7.98 | -8.6 | -1.37 | -0.29 | 0.36 | 1.02 |
Free Cash Flow Per Share | -9.71 | -29.49 | -21.64 | -4.76 | 6.23 | 27.25 |
Gross Margin | 0.31% | 0.85% | 1.35% | 1.71% | 1.70% | 1.42% |
Operating Margin | -53.85% | -10.47% | -1.69% | 0.16% | 0.15% | -0.13% |
Profit Margin | -55.08% | -9.16% | -1.45% | 0.22% | -0.06% | -0.01% |
Free Cash Flow Margin | -33.18% | -28.99% | -2.65% | -0.30% | 0.41% | 1.41% |
EBITDA | -12.83 | -3.09 | -0.87 | 0.16 | 0.13 | -0.09 |
EBITDA Margin | -53.39% | -10.43% | -1.68% | 0.17% | 0.15% | -0.12% |
D&A For EBITDA | 0.11 | 0.01 | 0.01 | 0 | 0 | 0 |
EBIT | -12.95 | -3.11 | -0.87 | 0.15 | 0.13 | -0.09 |
EBIT Margin | -53.85% | -10.47% | -1.69% | 0.16% | 0.15% | -0.13% |
Effective Tax Rate | - | - | - | 15.60% | 121.93% | 104.22% |