Mistras Group, Inc. (MG)
NYSE: MG · Real-Time Price · USD
19.51
+0.06 (0.31%)
At close: Aug 20, 2026, 4:00 PM EDT
19.90
+0.39 (2.00%)
After-hours: Aug 20, 2026, 4:18 PM EDT
Mistras Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 739.17 | 724.02 | 729.64 | 705.47 | 687.37 | 677.13 | |
Revenue Growth | 5.23% | -0.77% | 3.43% | 2.63% | 1.51% | 14.27% |
Cost of Revenue | 505.9 | 497.14 | 513.86 | 497.18 | 466.57 | 457.01 |
Gross Profit | 233.27 | 226.88 | 215.78 | 208.3 | 220.81 | 220.12 |
Selling, General & Admin | 140.14 | 139.88 | 135.45 | 147.24 | 166.4 | 161.33 |
Research & Development | 0.92 | 1.03 | 1.12 | 1.72 | 1.99 | 2.52 |
Other Operating Expenses | 1.74 | 1.74 | 1.66 | - | - | - |
Operating Expenses | 174.6 | 173.66 | 171.24 | 183.07 | 201.69 | 198.77 |
Operating Income | 58.67 | 53.23 | 44.54 | 25.23 | 19.12 | 21.35 |
Interest Expense | -14.1 | -14.64 | -17.07 | -16.76 | -10.51 | -10.88 |
Other Non Operating Income (Expenses) | -1.51 | -3.45 | 1.49 | - | - | - |
EBT Excluding Unusual Items | 43.07 | 35.13 | 28.95 | 8.47 | 8.61 | 10.46 |
Merger & Restructuring Charges | -9.62 | -12.65 | -5.52 | -12.28 | -0.27 | -1.13 |
Impairment of Goodwill | - | - | - | -13.8 | - | - |
Legal Settlements | - | - | 0.81 | -1.06 | 0.99 | -2.04 |
Other Unusual Items | 1.73 | - | - | - | -0.04 | - |
Pretax Income | 35.18 | 22.48 | 24.24 | -18.67 | 9.29 | 7.29 |
Income Tax Expense | 8.31 | 5.56 | 5.27 | -1.22 | 2.72 | 3.4 |
Earnings From Continuing Operations | 26.87 | 16.92 | 18.97 | -17.45 | 6.57 | 3.89 |
Minority Interest in Earnings | 0.1 | -0.08 | -0.01 | -0.01 | -0.08 | -0.03 |
Net Income | 26.98 | 16.84 | 18.96 | -17.45 | 6.5 | 3.86 |
Net Income to Common | 26.98 | 16.84 | 18.96 | -17.45 | 6.5 | 3.86 |
Net Income Growth | 136.11% | -11.19% | - | - | 68.37% | - |
Shares Outstanding (Basic) | 32 | 31 | 31 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 33 | 32 | 32 | 30 | 30 | 30 |
Shares Change | 4.03% | 1.42% | 4.21% | 0.33% | 0.33% | 3.37% |
EPS (Basic) | 0.85 | 0.54 | 0.61 | -0.58 | 0.22 | 0.13 |
EPS (Diluted) | 0.82 | 0.53 | 0.60 | -0.58 | 0.21 | 0.13 |
EPS Growth | 124.17% | -11.67% | - | - | 61.54% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 28.92 | 8.31 | 32.23 | 5.89 | 13.82 | 24.1 |
Free Cash Flow Per Share | 0.88 | 0.26 | 1.02 | 0.19 | 0.46 | 0.80 |
Gross Margin | 31.56% | 31.34% | 29.57% | 29.53% | 32.12% | 32.51% |
Operating Margin | 7.94% | 7.35% | 6.10% | 3.58% | 2.78% | 3.15% |
Profit Margin | 3.65% | 2.33% | 2.60% | -2.47% | 0.95% | 0.57% |
Free Cash Flow Margin | 3.91% | 1.15% | 4.42% | 0.83% | 2.01% | 3.56% |
EBITDA | 86.86 | 80.63 | 74.65 | 56.43 | 49.51 | 53.27 |
EBITDA Margin | 11.75% | 11.14% | 10.23% | 8.00% | 7.20% | 7.87% |
D&A For EBITDA | 28.19 | 27.41 | 30.11 | 31.2 | 30.39 | 31.92 |
EBIT | 58.67 | 53.23 | 44.54 | 25.23 | 19.12 | 21.35 |
EBIT Margin | 7.94% | 7.35% | 6.10% | 3.58% | 2.78% | 3.15% |
Effective Tax Rate | 23.62% | 24.72% | 21.75% | - | 29.27% | 46.58% |
Advertising Expenses | - | 0.4 | 1 | 1.4 | 2 | 1 |