Magic Software Enterprises Ltd. (MGIC)
Feb 24, 2026 - MGIC was delisted (reason: merged with Matrix I.T)
17.38
0.00 (0.00%)
Inactive · Last trade price on Feb 23, 2026
MGIC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 603.22 | 552.52 | 535.05 | 566.79 | 480.33 | 371.19 | |
Revenue Growth | 12.65% | 3.26% | -5.60% | 18.00% | 29.40% | 13.99% |
Cost of Revenue | 433.4 | 394.69 | 382.07 | 411.44 | 347.33 | 261.6 |
Gross Profit | 169.82 | 157.83 | 152.99 | 155.36 | 132.99 | 109.59 |
Selling, General & Admin | 90.96 | 84.11 | 85.31 | 84.41 | 69.37 | 59.13 |
Research & Development | 14.48 | 13.31 | 10.33 | 10.09 | 9 | 8.79 |
Operating Expenses | 105.44 | 97.42 | 95.64 | 94.5 | 78.36 | 67.92 |
Operating Income | 64.37 | 60.41 | 57.35 | 60.86 | 54.63 | 41.68 |
Interest Expense | -5.98 | -6.74 | -6 | -2.43 | -1.33 | - |
Interest & Investment Income | 3.16 | 3.16 | 4.9 | 1.39 | 0.11 | 0.03 |
Earnings From Equity Investments | -0.4 | -0.38 | -0.06 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.4 |
Other Non Operating Income (Expenses) | -2.37 | -2.37 | -3.22 | -2.56 | -2.47 | -0.61 |
EBT Excluding Unusual Items | 58.79 | 54.09 | 52.97 | 57.26 | 50.94 | 40.69 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.07 |
Other Unusual Items | 0.53 | 0.53 | -0.53 | 0.16 | -5.32 | -3.36 |
Pretax Income | 59.32 | 54.62 | 52.44 | 57.42 | 45.62 | 37.4 |
Income Tax Expense | 11.99 | 11.33 | 9.93 | 11.14 | 10.28 | 7.29 |
Earnings From Continuing Operations | 47.33 | 43.29 | 42.5 | 46.28 | 35.34 | 30.12 |
Minority Interest in Earnings | -7.45 | -6.41 | -5.47 | -5.81 | -5.57 | -4.93 |
Net Income | 39.88 | 36.88 | 37.03 | 40.47 | 29.77 | 25.19 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 1.32 |
Net Income to Common | 39.88 | 36.88 | 37.03 | 40.47 | 29.77 | 23.87 |
Net Income Growth | 14.79% | -0.40% | -8.50% | 35.96% | 24.71% | 86.55% |
Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 |
Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 49 | 49 |
Shares Change | -0.07% | 0.00% | -0.07% | 0.06% | 0.11% | 0.11% |
EPS (Basic) | 0.81 | 0.75 | 0.75 | 0.82 | 0.61 | 0.49 |
EPS (Diluted) | 0.81 | 0.75 | 0.75 | 0.82 | 0.61 | 0.49 |
EPS Growth | 16.15% | 0% | -8.54% | 35.13% | 24.64% | 87.24% |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 64.49 | 73.3 | 67.37 | 52.23 | 42.24 | 49.52 |
Free Cash Flow Per Share | 1.31 | 1.49 | 1.37 | 1.06 | 0.86 | 1.01 |
Dividend Per Share | 0.774 | 0.563 | 0.531 | 0.590 | 0.446 | 0.385 |
Dividend Growth | 75.91% | 6.03% | -10.00% | 32.29% | 15.84% | 63.14% |
Gross Margin | 28.15% | 28.57% | 28.59% | 27.41% | 27.69% | 29.52% |
Operating Margin | 10.67% | 10.93% | 10.72% | 10.74% | 11.37% | 11.23% |
Profit Margin | 6.61% | 6.68% | 6.92% | 7.14% | 6.20% | 6.43% |
Free Cash Flow Margin | 10.69% | 13.27% | 12.59% | 9.22% | 8.79% | 13.34% |
EBITDA | 76.76 | 72.26 | 69.2 | 80.65 | 74.47 | 55.62 |
EBITDA Margin | 12.72% | 13.08% | 12.93% | 14.23% | 15.50% | 14.98% |
D&A For EBITDA | 12.39 | 11.85 | 11.85 | 19.8 | 19.84 | 13.94 |
EBIT | 64.37 | 60.41 | 57.35 | 60.86 | 54.63 | 41.68 |
EBIT Margin | 10.67% | 10.93% | 10.72% | 10.74% | 11.37% | 11.23% |
Effective Tax Rate | 20.21% | 20.74% | 18.95% | 19.40% | 22.53% | 19.48% |
Revenue as Reported | 552.52 | 552.52 | 535.05 | 566.79 | 480.33 | 371.19 |
Advertising Expenses | - | 2.78 | 2.8 | 2.68 | 2.52 | 0.47 |