Magic Software Enterprises Ltd. (MGIC)
Feb 24, 2026 - MGIC was delisted (reason: merged with Matrix I.T)
17.38
0.00 (0.00%)
Inactive · Last trade price on Feb 23, 2026
MGIC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 603.22 | 552.52 | 535.05 | 566.79 | 480.33 | 371.19 | |
Revenue Growth | 12.65% | 3.26% | -5.60% | 18.00% | 29.40% | 13.99% |
Cost of Revenue | 434.05 | 394.69 | 382.07 | 411.44 | 347.33 | 261.6 |
Gross Profit | 169.17 | 157.83 | 152.99 | 155.36 | 132.99 | 109.59 |
Selling, General & Admin | 90.13 | 84.11 | 85.31 | 84.41 | 69.37 | 59.13 |
Research & Development | 13.83 | 13.31 | 10.33 | 10.09 | 9 | 8.79 |
Other Operating Expenses | - | -0.83 | 0.24 | -0.91 | 2.51 | 1.09 |
Total Operating Expenses | 103.97 | 96.59 | 95.88 | 93.59 | 80.87 | 69 |
Operating Income | 65.2 | 61.24 | 57.11 | 61.76 | 52.12 | 40.59 |
Interest Income | 4.93 | 3.16 | 4.9 | 1.39 | 0.11 | - |
Interest Expense | -10.38 | -9.1 | -9.23 | -4.99 | -3.8 | -0.92 |
Other Non-Operating Income (Expense) | -0.43 | -0.68 | -0.35 | -0.74 | -2.82 | -2.27 |
Total Non-Operating Income (Expense) | - | -6.62 | -4.67 | -4.35 | -6.51 | - |
Pretax Income | 59.55 | 54.62 | 52.44 | 57.42 | 45.62 | 37.4 |
Provision for Income Taxes | 11.99 | 11.33 | 9.93 | 11.14 | 10.28 | 7.29 |
Net Income | 47.56 | 43.29 | 42.5 | 46.28 | 35.34 | 30.12 |
Minority Interest in Earnings | -7.45 | - | - | - | - | 4.93 |
Net Income to Common | 39.88 | 36.88 | 37.03 | 40.47 | 29.77 | 25.19 |
Net Income Growth | 14.79% | -0.40% | -8.50% | 35.96% | 18.19% | 24.28% |
Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 |
Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 49 | 49 |
Shares Change | 0.00% | 0.16% | -0.07% | 0.06% | 0.11% | 0.11% |
EPS (Basic) | 0.81 | 0.75 | 0.75 | 0.82 | 0.61 | 0.49 |
EPS (Diluted) | 0.81 | 0.75 | 0.75 | 0.82 | 0.61 | 0.49 |
EPS Growth | 16.04% | 0% | -8.54% | 34.43% | 24.49% | 88.46% |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 92.76 | 73.3 | 67.37 | 52.23 | 42.24 | 49.52 |
Free Cash Flow Growth | 52.40% | 8.79% | 28.98% | 23.67% | -14.72% | 11.12% |
Free Cash Flow Per Share | - | - | 1.37 | 1.06 | 0.86 | 1.01 |
Dividends Per Share | 0.774 | 0.563 | 0.531 | 0.590 | 0.446 | 0.385 |
Dividend Growth | 75.91% | 6.03% | -10.00% | 32.29% | 15.84% | 63.14% |
Gross Margin | 28.04% | 28.56% | 28.59% | 27.41% | 27.69% | 29.52% |
Operating Margin | 10.81% | 11.08% | 10.67% | 10.90% | 10.85% | 10.93% |
Profit Margin | 7.88% | 7.84% | 7.94% | 8.17% | 7.36% | 8.11% |
FCF Margin | 15.38% | 13.27% | 12.59% | 9.22% | 8.79% | 13.34% |
EBITDA | 101.12 | 82 | 77.66 | 81.56 | 71.96 | 54.53 |
EBITDA Margin | 16.76% | 14.84% | 14.51% | 14.39% | 14.98% | 14.69% |
EBIT | 65.2 | 61.24 | 57.11 | 61.76 | 52.12 | 40.59 |
EBIT Margin | 10.81% | 11.08% | 10.67% | 10.90% | 10.85% | 10.93% |
Effective Tax Rate | 20.13% | 20.74% | 18.94% | 19.40% | 22.53% | 19.48% |