MGM Resorts International (MGM)
NYSE: MGM · Real-Time Price · USD
44.10
+0.03 (0.07%)
Aug 14, 2026, 4:00 PM EDT - Market closed
MGM Resorts International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 17,761 | 17,538 | 17,241 | 16,164 | 13,127 | 9,454 |
| 17,761 | 17,538 | 17,241 | 16,164 | 13,127 | 9,454 | |
Revenue Growth | 3.19% | 1.72% | 6.66% | 23.13% | 38.86% | 92.27% |
Cost of Revenue | 9,919 | 9,748 | 9,394 | 8,554 | 6,653 | 4,805 |
Gross Profit | 7,843 | 7,790 | 7,847 | 7,611 | 6,475 | 4,650 |
Selling, General & Admin | 5,604 | 5,434 | 5,346 | 5,213 | 4,706 | 2,930 |
Operating Expenses | 6,691 | 6,453 | 6,185 | 6,028 | 8,190 | 4,086 |
Operating Income | 1,152 | 1,337 | 1,662 | 1,583 | -1,715 | 563.81 |
Interest Expense | -409.01 | -419.04 | -443.23 | -460.29 | -594.95 | -799.59 |
Interest & Investment Income | 49 | 49 | 81 | - | - | - |
Earnings From Equity Investments | 97.83 | 71.12 | -91.39 | -63.14 | -183.67 | 1.58 |
Currency Exchange Gain (Loss) | 75 | -288 | 129 | -106 | - | - |
Other Non Operating Income (Expenses) | 2.07 | -167.13 | -173.74 | 146.32 | 43.05 | 105.68 |
EBT Excluding Unusual Items | 966.95 | 582.71 | 1,164 | 1,100 | -2,451 | -128.53 |
Impairment of Goodwill | -389.95 | -278.93 | - | - | - | - |
Gain (Loss) on Sale of Investments | -81 | -23 | -47 | -26 | 10 | 28 |
Gain (Loss) on Sale of Assets | - | - | - | 398.79 | 3,345 | - |
Other Unusual Items | - | - | - | - | - | 1,562 |
Pretax Income | 496.01 | 280.78 | 1,117 | 1,473 | 903.8 | 1,462 |
Income Tax Expense | -177.62 | -240.09 | 52.46 | 157.84 | 697.07 | 253.42 |
Earnings From Continuing Operations | 673.63 | 520.87 | 1,065 | 1,315 | 206.73 | 1,208 |
Minority Interest in Earnings | -247.7 | -315.01 | -318.05 | -172.74 | 1,266 | 45.98 |
Net Income | 425.93 | 205.86 | 746.56 | 1,142 | 1,473 | 1,254 |
Preferred Dividends & Other Adjustments | 2.34 | -5.23 | 2.91 | -2.13 | 31.89 | 78.3 |
Net Income to Common | 423.59 | 211.09 | 743.65 | 1,144 | 1,441 | 1,176 |
Net Income Growth | -21.03% | -71.61% | -35.01% | -20.60% | 22.54% | - |
Shares Outstanding (Basic) | 263 | 275 | 307 | 355 | 409 | 482 |
Shares Outstanding (Diluted) | 265 | 277 | 310 | 359 | 413 | 487 |
Shares Change | -9.11% | -10.62% | -13.49% | -13.16% | -15.26% | -1.38% |
EPS (Basic) | 1.61 | 0.77 | 2.42 | 3.22 | 3.52 | 2.44 |
EPS (Diluted) | 1.60 | 0.76 | 2.40 | 3.19 | 3.49 | 2.41 |
EPS Growth | -13.16% | -68.33% | -24.77% | -8.60% | 44.81% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,495 | 1,460 | 1,212 | 1,759 | 991.4 | 882.73 |
Free Cash Flow Per Share | 5.63 | 5.27 | 3.91 | 4.91 | 2.40 | 1.81 |
Dividend Per Share | - | - | - | - | 0.010 | 0.010 |
Dividend Growth | - | - | - | - | 0% | -93.65% |
Gross Margin | 44.16% | 44.42% | 45.52% | 47.08% | 49.32% | 49.18% |
Operating Margin | 6.49% | 7.62% | 9.64% | 9.79% | -13.06% | 5.96% |
Profit Margin | 2.38% | 1.20% | 4.31% | 7.08% | 10.98% | 12.44% |
Free Cash Flow Margin | 8.42% | 8.33% | 7.03% | 10.88% | 7.55% | 9.34% |
EBITDA | 2,237 | 2,355 | 2,494 | 2,397 | 1,767 | 1,714 |
EBITDA Margin | 12.60% | 13.43% | 14.46% | 14.83% | 13.46% | 18.13% |
D&A For EBITDA | 1,085 | 1,018 | 831.1 | 814.13 | 3,482 | 1,151 |
EBIT | 1,152 | 1,337 | 1,662 | 1,583 | -1,715 | 563.81 |
EBIT Margin | 6.49% | 7.62% | 9.64% | 9.79% | -13.06% | 5.96% |
Effective Tax Rate | - | - | 4.70% | 10.72% | 77.13% | 17.34% |
Revenue as Reported | 17,761 | 17,538 | 17,241 | 16,164 | 13,127 | 9,680 |
Advertising Expenses | - | 398 | 384 | 299 | 235 | 121 |