MGM Resorts International (MGM)

MGM Resorts International Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Operating Revenue	4,451	4,455	4,605	4,250	4,405	4,277	4,347	4,183	4,327	4,383	4,409	3,962	3,931	3,863	3,579	3,405	3,255	2,842	3,049	2,623
Revenue	4,451	4,455	4,605	4,250	4,405	4,277	4,347	4,183	4,327	4,383	4,409	3,962	3,931	3,863	3,579	3,405	3,255	2,842	3,049	2,623
Revenue Growth (YoY)	1.05%	4.15%	5.95%	1.61%	1.79%	-2.43%	-1.42%	5.59%	10.09%	13.48%	23.20%	16.33%	20.76%	35.89%	17.40%	29.83%	48.44%	78.80%	118.49%	139.85%
Cost of Revenue	2,472	2,465	2,577	2,405	2,445	2,320	2,394	2,315	2,323	2,361	2,409	2,086	2,072	1,986	1,840	1,710	1,600	1,458	1,557	1,308
Gross Profit	1,979	1,990	2,028	1,846	1,959	1,957	1,952	1,868	2,004	2,023	2,000	1,876	1,858	1,877	1,739	1,696	1,655	1,385	1,492	1,315
Selling, General & Admin	1,395	1,420	1,424	1,365	1,338	1,307	1,384	1,302	1,335	1,324	1,374	1,314	1,261	1,263	1,340	1,330	1,148	888.08	883.1	735.39
Operating Expenses	1,677	1,685	1,703	1,626	1,581	1,544	1,599	1,536	1,528	1,522	1,580	1,516	1,465	1,467	2,762	2,736	1,515	1,177	1,184	1,016
Operating Income	302.12	305.44	325.1	219.41	378.83	413.42	353.09	332.36	476.32	500.66	420.49	359.66	393.18	409.76	-1,022	-1,040	139.89	207.36	308.32	299.02
Interest Expense	-102.13	-100.69	-103.9	-102.29	-105.58	-107.27	-108.58	-111.87	-112.74	-110.04	-106.88	-111.17	-111.95	-130.3	-137.13	-125.17	-136.56	-196.09	-195.48	-200.05
Interest & Investment Income	-	10	12	-	-	15	19	18	22	23	-	-	-	-	96	-	-	-	22	-
Earnings From Equity Investments	28.36	7.52	30.36	31.58	21.81	-12.63	-42.11	8.41	-32.42	-25.26	6.73	22.95	-16.63	-76.18	-41.53	-18.46	-61.7	-61.97	-23.82	11.69
Currency Exchange Gain (Loss)	30	25	-3	23	-208	-101	157	-65	-	33	-106	-	-	-	-19	-	-	-	-	-
Other Non Operating Income (Expenses)	266.18	-33.02	-79.94	-129.17	46.71	24.27	-114.72	59.84	-58.91	-56.96	79.96	9.89	12.08	442.38	-14.92	17.32	-0.91	-20.44	39.79	-4.92
EBT Excluding Unusual Items	524.54	214.25	180.62	42.55	133.76	231.78	263.68	241.73	294.25	364.4	294.3	281.33	276.69	645.66	-1,139	-1,166	-59.28	-71.13	150.81	105.74
Impairment of Goodwill	-111.02	-	-22.79	-256.13	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain (Loss) on Sale of Investments	-	-12	-58	-6	-	35	-58	55	-23	-21	26	-57	6	-	38	-20	-23	-	-32.57	-48
Gain (Loss) on Sale of Assets	-	-	-	-	-	-	-	-	-	-	-0.21	-	-	-	1,067	-	2,278	-	-	-
Other Unusual Items	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	29	1,562
Pretax Income	413.52	202.25	99.83	-219.59	133.76	266.78	205.68	296.73	271.25	343.4	320.09	224.33	282.69	645.66	-34.08	-1,186	2,195	-71.13	147.24	1,620
Income Tax Expense	90.73	27.46	-282.95	-12.86	15.66	40.05	-32.23	52.57	-11.55	43.67	-59.52	12.44	39.14	165.78	285.94	-125.37	572.84	-36.34	31.15	282.14
Earnings From Continuing Operations	322.79	174.79	382.78	-206.73	118.09	226.73	237.92	244.16	282.8	299.73	379.61	211.89	243.54	479.88	-320.01	-1,061	1,623	-34.79	116.09	1,338
Minority Interest in Earnings	-30.36	-49.66	-89.16	-78.53	-69.14	-78.18	-80.48	-59.59	-95.73	-82.25	-66.15	-50.77	-42.75	-13.08	604.02	484.26	161.31	16.78	14.93	12.5
Net Income	292.43	125.14	293.61	-285.26	48.95	148.55	157.43	184.58	187.07	217.48	313.46	161.12	200.8	466.81	284	-576.83	1,784	-18.02	131.01	1,350
Preferred Dividends & Other Adjustments	7.59	-0.02	-4.84	-0.38	-0.03	0.04	2.89	-0.22	-0.1	-0.13	-0.75	0.03	-0.11	-1.3	18.53	-8.04	12.41	8.99	24.28	7.58
Net Income to Common	284.84	125.15	298.45	-284.88	48.98	148.51	154.54	184.79	187.17	217.61	314.21	161.08	200.91	468.1	265.47	-568.79	1,772	-27	106.73	1,343
Net Income Growth (YoY)	481.52%	-15.73%	93.12%	-	-73.83%	-31.75%	-50.82%	14.72%	-6.84%	-53.51%	18.36%	-	-88.66%	-	148.72%	-	2515.11%	-	-	-
Shares Outstanding (Basic)	254	256	267	273	273	287	298	300	311	320	338	347	361	374	384	393	417	443	465	478
Shares Outstanding (Diluted)	258	259	269	273	276	289	299	303	314	324	340	351	365	378	387	393	421	443	470	484
Shares Change (YoY)	-6.48%	-10.45%	-10.13%	-10.20%	-12.34%	-10.71%	-11.97%	-13.63%	-13.94%	-14.37%	-12.09%	-10.66%	-13.28%	-14.64%	-17.68%	-18.78%	-14.94%	-10.50%	-4.89%	-1.88%
EPS (Basic)	1.12	0.49	1.12	-1.05	0.18	0.52	0.52	0.61	0.60	0.68	0.93	0.46	0.56	1.25	0.69	-1.45	4.24	-0.06	0.23	2.81
EPS (Diluted)	1.11	0.48	1.11	-1.05	0.18	0.51	0.52	0.61	0.60	0.67	0.92	0.46	0.55	1.24	0.68	-1.45	4.20	-0.06	0.22	2.77
EPS Growth (YoY)	519.40%	-5.88%	115.74%	-	-70.13%	-23.88%	-43.77%	32.61%	9.09%	-45.97%	34.20%	-	-86.91%	-	208.13%	-	2934.66%	-	-	-

Additional Metrics

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Free Cash Flow	317.44	413.13	358.54	405.45	377.43	319.04	267.54	331.18	236	377.19	387.18	484.32	323.23	564.23	114.69	180.84	376.97	318.9	318.16	379.54
Free Cash Flow Per Share	1.23	1.60	1.33	1.49	1.37	1.10	0.89	1.09	0.75	1.17	1.14	1.38	0.89	1.49	0.30	0.46	0.90	0.72	0.68	0.78
Dividend Per Share	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.003	0.003	0.003	0.003	0.003	0.003
Dividend Growth (YoY)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0%	0%	0%	0%	0%	0%
Gross Margin	44.47%	44.68%	44.03%	43.42%	44.48%	45.76%	44.91%	44.66%	46.31%	46.14%	45.36%	47.35%	47.28%	48.58%	48.60%	49.79%	50.85%	48.71%	48.94%	50.15%
Operating Margin	6.79%	6.86%	7.06%	5.16%	8.60%	9.67%	8.12%	7.95%	11.01%	11.42%	9.54%	9.08%	10.00%	10.61%	-28.56%	-30.54%	4.30%	7.29%	10.11%	11.40%
Profit Margin	6.40%	2.81%	6.48%	-6.70%	1.11%	3.47%	3.55%	4.42%	4.32%	4.96%	7.13%	4.07%	5.11%	12.12%	7.42%	-16.70%	54.43%	-0.95%	3.50%	51.20%
Free Cash Flow Margin	7.13%	9.27%	7.79%	9.54%	8.57%	7.46%	6.16%	7.92%	5.45%	8.61%	8.78%	12.22%	8.22%	14.61%	3.21%	5.31%	11.58%	11.22%	10.44%	14.47%
EBITDA	584.44	569.16	603.75	480.13	620.81	649.87	562.32	565.69	668.29	697.22	625.79	561.48	596.68	613.26	399.37	365.38	506.15	496	605.35	578.42
EBITDA Margin	13.13%	12.78%	13.11%	11.30%	14.09%	15.19%	12.94%	13.52%	15.44%	15.91%	14.19%	14.17%	15.18%	15.88%	11.16%	10.73%	15.55%	17.45%	19.86%	22.05%
D&A For EBITDA	282.32	263.73	278.66	260.72	241.98	236.44	209.23	233.33	191.98	196.56	205.3	201.83	203.5	203.5	1,422	1,406	366.26	288.64	297.03	279.4
EBIT	302.12	305.44	325.1	219.41	378.83	413.42	353.09	332.36	476.32	500.66	420.49	359.66	393.18	409.76	-1,022	-1,040	139.89	207.36	308.32	299.02
EBIT Margin	6.79%	6.86%	7.06%	5.16%	8.60%	9.67%	8.12%	7.95%	11.01%	11.42%	9.54%	9.08%	10.00%	10.61%	-28.56%	-30.54%	4.30%	7.29%	10.11%	11.40%
Effective Tax Rate	21.94%	13.58%	-	-	11.71%	15.01%	-	17.72%	-	12.72%	-	5.55%	13.85%	25.68%	-	-	26.09%	-	21.16%	17.41%
Revenue as Reported	4,451	4,455	4,605	4,250	4,405	4,277	4,347	4,183	4,327	4,383	4,376	3,973	3,942	3,873	3,592	3,416	3,265	2,854	3,057	2,708

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Jul 29, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 8, 2026

Data Sources Report a data error