Megan Holdings Limited (MGN)

Megan Holdings Income Statement

Financials in millions MYR. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	85.24	85.24	72.31	45.96
Revenue Growth (YoY)	-	17.88%	57.35%	-
Cost of Revenue	70.96	70.96	57.87	36.09
Gross Profit	14.28	14.28	14.44	9.86
Selling, General & Admin	4.03	4.03	2.69	4.78
Other Operating Expenses	0.28	0.28	0	0
Operating Expenses	4.31	4.31	2.7	4.79
Operating Income	9.97	9.97	11.74	5.08
Interest Expense / Income	-0	-0	-0	-0
Other Expense / Income	-1.55	-1.55	-0.12	-4.65
Pretax Income	11.52	11.52	11.87	9.73
Income Tax	3.24	3.24	3.66	2.43
Net Income	8.29	8.29	8.21	7.31
Net Income Growth	-	0.93%	12.34%	-
Free Cash Flow	-17.01	-17.01	10.89	5.73
Gross Margin	16.76%	16.76%	19.97%	21.46%
Operating Margin	11.69%	11.69%	16.24%	11.05%
Profit Margin	9.72%	9.72%	11.36%	15.90%
Free Cash Flow Margin	-19.96%	-19.96%	15.07%	12.48%
Effective Tax Rate	28.08%	28.08%	30.82%	24.92%
EBITDA	-	11.53	11.88	-
EBITDA Margin	-	13.53%	16.44%	-
Depreciation & Amortization	0.01	0.01	0.02	0.02
EBIT	-	11.52	11.87	-
EBIT Margin	-	13.52%	16.41%	-

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).