Megan Holdings Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	44.91	60.29	85.24	72.31	45.96
Revenue Growth (YoY)	-47.23%	-29.26%	17.88%	57.35%	-
Cost of Revenue	11.63	48.41	70.96	57.87	36.09
Gross Profit	9.12	11.88	14.28	14.44	9.86
Selling, General & Admin	3.26	3.57	4.03	2.69	4.78
Other Operating Expenses	-0.5	0.72	0.28	0	0
Total Operating Expenses	2.76	4.3	4.31	2.7	4.79
Operating Income	6.36	7.58	9.97	11.74	5.08
Interest Income	0.09	0.05	0	0	0
Other Non-Operating Income (Expense)	-0.02	-0	1.55	0.12	4.65
Total Non-Operating Income (Expense)	0.07	0.05	1.55	0.13	4.66
Pretax Income	6.43	7.63	11.52	11.87	9.73
Provision for Income Taxes	2.49	2.85	3.24	3.66	2.43
Net Income	3.93	4.78	8.29	8.21	7.31
Minority Interest in Earnings	-0.01	0	-	-	-
Net Income to Common	3.93	4.78	8.29	8.21	7.31
Net Income Growth	-39.28%	-42.26%	0.93%	12.34%	-
Shares Outstanding (Basic)	15	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15	15
EPS (Basic)	0.27	0.32	0.55	0.55	0.07
EPS (Diluted)	0.27	0.32	0.55	0.55	0.07
EPS Growth	-37.21%	-41.82%	-	685.71%	-
Shares Outstanding	15	15	15	15	15
Free Cash Flow	-4.42	4.9	-22.22	8.2	5.73
Free Cash Flow Growth	-	-	-	42.98%	-
Free Cash Flow Per Share	-0.29	0.33	-1.48	0.55	0.38
Gross Margin	20.31%	19.70%	16.76%	19.97%	21.46%
Operating Margin	14.16%	12.58%	11.69%	16.24%	11.05%
Profit Margin	8.77%	7.94%	9.72%	11.36%	15.90%
FCF Margin	-9.85%	8.12%	-26.06%	11.34%	12.48%
EBITDA	6.39	7.62	9.98	11.76	5.1
EBITDA Margin	14.23%	12.64%	11.71%	16.27%	11.10%
EBIT	6.36	7.58	9.97	11.74	5.08
EBIT Margin	14.16%	12.58%	11.69%	16.24%	11.05%
Effective Tax Rate	38.73%	37.29%	28.08%	30.82%	24.92%

Updated Feb 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q