Megan Holdings Limited (MGN)

NASDAQ: MGN · Real-Time Price · USD

3.670

+0.280 (8.26%)

At close: Oct 9, 2026, 4:00 PM EDT

3.450

-0.220 (-5.99%)

After-hours: Oct 9, 2026, 7:59 PM EDT

Megan Holdings Financials Overview

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	82.72	83.89	60.29	85.24	72.31	45.96
Revenue Growth	-1.39%	39.13%	-29.26%	17.88%	57.35%	-
Gross Profit	0.62	1.46	11.88	14.28	14.44	9.86
Operating Income	-6.42	0.63	7.61	9.97	11.74	5.08
Net Income	-6.83	0.88	4.78	8.29	8.21	7.31
Earnings Per Share	-5.54	1.72	9.57	16.57	16.42	14.62
EPS Growth	-	-82.00%	-42.26%	0.93%	12.34%	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Aquaculture and Agriculture	82.42	83.51	60.25	85.24	72.31	45.96
Industrial Solutions	-	0.38	0.04	-	-	-
Total	82.72	83.89	60.29	85.24	72.31	45.96

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	33.56	29.36	22.6	8.55	21.48	11.44
Total Debt	1.3	3.7	3.89	2.55	-	1
Net Cash (Debt)	32.26	25.65	18.72	6	21.48	10.44
Net Cash Growth	25.76%	37.06%	211.71%	-72.04%	105.68%	-
Net Cash Per Share	26.16	50.24	37.43	12.01	42.95	20.88

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-34.59	-9.59	5	-21.65	8.2	5.73
Capital Expenditures	-0	-0	-0.1	-0.56	-4.56	-
Free Cash Flow	-34.6	-9.59	4.9	-22.22	3.64	5.73
Free Cash Flow Growth	-	-	-	-	-36.48%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	0.75%	1.74%	19.70%	16.76%	19.97%	21.46%
Operating Margin	-7.76%	0.75%	12.62%	11.70%	16.24%	11.05%
Pretax Margin	-1.45%	5.16%	12.65%	13.52%	16.41%	21.18%
Profit Margin	-8.26%	1.05%	7.94%	9.72%	11.36%	15.90%
FCF Margin	-41.83%	-11.43%	8.12%	-26.06%	5.04%	12.48%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	106.64	-	-	-	-
PS Ratio	0.22	1.12	-	-	-	-