Megan Holdings Limited (MGN)
NASDAQ: MGN · Real-Time Price · USD
3.670
+0.280 (8.26%)
At close: Oct 9, 2026, 4:00 PM EDT
3.450
-0.220 (-5.99%)
After-hours: Oct 9, 2026, 7:59 PM EDT
Megan Holdings Balance Sheet
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.33 | 0.17 | 0.01 | 4.12 | 7.2 | 1.74 |
Short-Term Investments | 33.24 | 29.18 | 22.59 | 4.43 | 14.27 | 9.7 |
Cash & Short-Term Investments | 33.56 | 29.36 | 22.6 | 8.55 | 21.48 | 11.44 |
Cash Growth | 46.74% | 29.87% | 164.34% | -60.19% | 87.70% | - |
Accounts Receivable | 26.77 | 31.05 | 34.09 | 20.09 | 17.33 | 11.51 |
Other Receivables | - | - | - | - | - | 0.04 |
Receivables | 26.77 | 31.05 | 34.09 | 20.09 | 17.33 | 11.55 |
Restricted Cash | 0.01 | 0.01 | 0.01 | 0.01 | - | - |
Other Current Assets | 101.29 | 33.43 | 11.27 | 22.81 | 9.05 | 8.02 |
Total Current Assets | 161.63 | 93.85 | 67.98 | 51.46 | 47.85 | 31.02 |
Property, Plant & Equipment | 0.69 | 0.72 | 0.78 | 0.56 | 0 | 0.02 |
Long-Term Deferred Charges | - | - | 2.86 | 2.78 | 0.93 | - |
Total Assets | 162.33 | 94.57 | 71.61 | 54.8 | 48.79 | 31.03 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.68 | 0.57 | 0.34 | 1.75 | 3.64 | 8.59 |
Accrued Expenses | 0.1 | 0.08 | 0.9 | 0.9 | 0.08 | 0.04 |
Short-Term Debt | 0.89 | 3.26 | 3.38 | 2.16 | - | 0.98 |
Current Portion of Long-Term Debt | 0.03 | 0.03 | 0.03 | 0.03 | - | - |
Current Portion of Leases | 0.04 | 0.03 | 0.03 | - | - | 0.02 |
Current Income Taxes Payable | 19.77 | 17.2 | 14.01 | 11.17 | 7.93 | 4.27 |
Current Unearned Revenue | 49.75 | 9.85 | 3.7 | 2.58 | 4.3 | 0.5 |
Other Current Liabilities | 18.24 | 14.84 | 14.23 | 6.08 | 11.35 | 3.36 |
Total Current Liabilities | 89.49 | 45.87 | 36.61 | 24.67 | 27.3 | 17.76 |
Long-Term Debt | 0.27 | 0.29 | 0.33 | 0.36 | - | - |
Long-Term Leases | 0.07 | 0.09 | 0.12 | - | - | - |
Total Liabilities | 89.83 | 46.25 | 37.06 | 25.03 | 27.3 | 17.76 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 43.12 | 13.13 | 0.24 | 0.24 | 0.24 | 0.24 |
Retained Earnings | 29.35 | 35.19 | 34.31 | 29.52 | 21.23 | 13.02 |
Total Common Equity | 72.49 | 48.32 | 34.56 | 29.77 | 21.48 | 13.27 |
Minority Interest | 0 | 0 | 0 | - | - | - |
Shareholders' Equity | 72.49 | 48.32 | 34.56 | 29.77 | 21.48 | 13.27 |
Total Liabilities & Equity | 162.33 | 94.57 | 71.61 | 54.8 | 48.79 | 31.03 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1.3 | 3.7 | 3.89 | 2.55 | - | 1 |
Net Cash (Debt) | 32.26 | 25.65 | 18.72 | 6 | 21.48 | 10.44 |
Net Cash Growth | 69.81% | 37.06% | 211.71% | -72.04% | 105.68% | - |
Net Cash Per Share | 26.16 | 50.24 | 37.43 | 12.01 | 42.95 | 20.88 |
Filing Date Shares Outstanding | 1.23 | 1.23 | 0.5 | 0.5 | 0.01 | 0.5 |
Total Common Shares Outstanding | 1.23 | 0.54 | 0.5 | 0.5 | 0.01 | 0.5 |
Working Capital | 72.14 | 47.98 | 31.36 | 26.8 | 20.55 | 13.26 |
Book Value Per Share | 58.78 | 89.20 | 69.11 | 59.54 | 2578.30 | 26.55 |
Tangible Book Value | 72.49 | 48.32 | 34.56 | 29.77 | 21.48 | 13.27 |
Tangible Book Value Per Share | 58.78 | 89.20 | 69.11 | 59.54 | 2578.30 | 26.55 |
Machinery | 0.25 | 0.25 | 0.25 | 0.01 | 0 | - |