Magnite, Inc. (MGNI)
NASDAQ: MGNI · Real-Time Price · USD
16.34
+0.31 (1.90%)
Nov 21, 2024, 12:34 PM EST - Market open
Magnite Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 661.13 | 619.71 | 577.07 | 468.41 | 221.63 | 156.41 | Upgrade
|
| Revenue Growth (YoY) | 8.71% | 7.39% | 23.20% | 111.35% | 41.69% | 25.45% | Upgrade
|
| Cost of Revenue | 261.08 | 409.91 | 307.17 | 201.66 | 77.75 | 57.39 | Upgrade
|
| Gross Profit | 400.06 | 209.8 | 269.9 | 266.75 | 143.88 | 99.02 | Upgrade
|
| Selling, General & Admin | 257.9 | 263.03 | 281.46 | 235.2 | 129.02 | 84.32 | Upgrade
|
| Research & Development | 96.16 | 94.32 | 93.76 | 74.45 | 51.55 | 40.25 | Upgrade
|
| Operating Expenses | 354.06 | 357.35 | 375.22 | 309.64 | 180.56 | 124.57 | Upgrade
|
| Operating Income | 45.99 | -147.54 | -105.32 | -42.89 | -36.68 | -25.54 | Upgrade
|
| Interest Expense | -29.7 | -32.37 | -29.26 | -19.85 | - | - | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.05 | 0.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.72 | -1.95 | 1.13 | 1.48 | -2.22 | -0.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.17 | 5.3 | 5.32 | 4.45 | 3.67 | 0.29 | Upgrade
|
| EBT Excluding Unusual Items | 16.75 | -176.56 | -128.13 | -56.81 | -35.19 | -24.95 | Upgrade
|
| Merger & Restructuring Charges | - | -7.47 | -7.47 | -38.18 | -17.55 | -2.04 | Upgrade
|
| Other Unusual Items | 0.64 | 26.48 | - | - | - | - | Upgrade
|
| Pretax Income | 17.39 | -157.55 | -135.6 | -94.99 | -52.74 | -26.99 | Upgrade
|
| Income Tax Expense | 0.1 | 1.64 | -5.27 | -95.05 | 0.69 | -1.51 | Upgrade
|
| Net Income | 17.29 | -159.18 | -130.32 | 0.07 | -53.43 | -25.48 | Upgrade
|
| Net Income to Common | 17.29 | -159.18 | -130.32 | 0.07 | -53.43 | -25.48 | Upgrade
|
| Shares Outstanding (Basic) | 140 | 137 | 133 | 126 | 97 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 137 | 133 | 136 | 97 | 53 | Upgrade
|
| Shares Change (YoY) | 3.21% | 2.81% | -2.48% | 40.91% | 83.79% | 4.69% | Upgrade
|
| EPS (Basic) | 0.12 | -1.17 | -0.98 | 0.00 | -0.55 | -0.48 | Upgrade
|
| EPS (Diluted) | 0.12 | -1.17 | -0.98 | 0.00 | -0.55 | -0.48 | Upgrade
|
| Free Cash Flow | 170.88 | 187.6 | 161.74 | 108.89 | -26.36 | 20.56 | Upgrade
|
| Free Cash Flow Per Share | 1.22 | 1.37 | 1.22 | 0.80 | -0.27 | 0.39 | Upgrade
|
| Gross Margin | 60.51% | 33.86% | 46.77% | 56.95% | 64.92% | 63.31% | Upgrade
|
| Operating Margin | 6.96% | -23.81% | -18.25% | -9.16% | -16.55% | -16.33% | Upgrade
|
| Profit Margin | 2.62% | -25.69% | -22.58% | 0.01% | -24.11% | -16.29% | Upgrade
|
| Free Cash Flow Margin | 25.85% | 30.27% | 28.03% | 23.25% | -11.89% | 13.14% | Upgrade
|
| EBITDA | 90.85 | 78.98 | 98.14 | 94.99 | 4.27 | -0.92 | Upgrade
|
| EBITDA Margin | 13.74% | 12.74% | 17.01% | 20.28% | 1.92% | -0.59% | Upgrade
|
| D&A For EBITDA | 44.86 | 226.52 | 203.45 | 137.89 | 40.95 | 24.63 | Upgrade
|
| EBIT | 45.99 | -147.54 | -105.32 | -42.89 | -36.68 | -25.54 | Upgrade
|
| EBIT Margin | 6.96% | -23.81% | -18.25% | -9.16% | -16.55% | -16.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.