Magnite, Inc. (MGNI)
NASDAQ: MGNI · Real-Time Price · USD
23.96
+0.41 (1.74%)
Sep 11, 2026, 12:08 PM EDT - Market open
Magnite Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 742.04 | 713.95 | 668.17 | 619.71 | 577.07 | 468.41 |
Revenue Growth | 8.32% | 6.85% | 7.82% | 7.39% | 23.20% | 111.35% |
Gross Profit Gross Profit Growth | 480.73 | 447.33 | 409.33 | 209.8 | 269.9 | 266.75 |
Operating Income Operating Income Growth | 116.11 | 97.76 | 51.09 | -147.54 | -105.32 | -42.89 |
Net Income Net Income Growth | 166.89 | 144.61 | 22.79 | -159.18 | -130.32 | 0.07 |
Earnings Per Share EPS Growth | 1.10 | 0.95 | 0.16 | -1.17 | -0.98 | 0.00 |
EPS Growth | 285.68% | 493.75% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Connected Television (CTV) Channel Connected Television (CTV) Channel Growth | 376.61 | 346.1 | 317.41 | 282.13 | 268.57 | 185.25 |
Mobile Channel Mobile Channel Growth | 259.68 | 260.73 | 244.64 | 232.5 | 192.8 | 164.98 |
Desktop Channel Desktop Channel Growth | 105.76 | 107.12 | 106.11 | 105.09 | 115.69 | 118.18 |
Revenue (Total) Revenue (Total) Growth | 742.04 | 713.95 | 668.17 | 619.71 | 577.07 | 468.41 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 332.62 | 553.36 | 483.22 | 326.22 | 326.25 | 230.4 |
Total Debt Total Debt Growth | 416.98 | 626.36 | 608.81 | 606.65 | 813.86 | 809.25 |
Net Cash (Debt) Net Cash Growth | -84.36 | -73 | -125.59 | -280.43 | -487.61 | -578.85 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.55 | -0.47 | -0.86 | -2.05 | -3.67 | -4.25 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 280.94 | 236.17 | 235.2 | 214.37 | 192.55 | 126.59 |
Capital Expenditures CapEx Growth | -65.18 | -70.54 | -32.81 | -26.76 | -30.82 | -17.7 |
Free Cash Flow Free Cash Flow Growth | 215.76 | 165.63 | 202.39 | 187.6 | 161.74 | 108.89 |
Free Cash Flow Growth | 18.24% | -18.16% | 7.88% | 15.99% | 48.53% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 64.78% | 62.66% | 61.26% | 33.86% | 46.77% | 56.95% |
Operating Margin | 15.65% | 13.69% | 7.65% | -23.81% | -18.25% | -9.16% |
Pretax Margin | 13.25% | 9.89% | 3.96% | -25.42% | -23.50% | -20.28% |
Profit Margin | 22.49% | 20.26% | 3.41% | -25.69% | -22.58% | 0.01% |
FCF Margin | 29.08% | 23.20% | 30.29% | 30.27% | 28.03% | 23.25% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.79 | 16.12 | 98.30 | - | - | 35488.08 |
Forward PE | 20.11 | 16.58 | 18.34 | 15.13 | 14.46 | 23.95 |
P/FCF Ratio | 15.65 | 14.08 | 11.07 | 6.86 | 8.73 | 21.18 |
PS Ratio | 4.55 | 3.27 | 3.35 | 2.08 | 2.45 | 4.93 |