Magnite, Inc. (MGNI)
NASDAQ: MGNI · IEX Real-Time Price · USD
9.19
+0.39 (4.43%)
Apr 26, 2024, 4:00 PM EDT - Market closed
Magnite Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 619.71 | 577.07 | 468.41 | 221.63 | 156.41 | 124.69 | 155.55 | 278.22 | 248.48 | 125.3 | Upgrade
|
| Revenue Growth (YoY) | 7.39% | 23.20% | 111.35% | 41.69% | 25.45% | -19.84% | -44.09% | 11.97% | 98.32% | 49.46% | Upgrade
|
| Cost of Revenue | 409.91 | 307.17 | 201.66 | 77.75 | 57.39 | 60 | 56.84 | 73.25 | 58.5 | 20.75 | Upgrade
|
| Gross Profit | 209.8 | 269.9 | 266.75 | 143.88 | 99.02 | 64.68 | 98.71 | 204.97 | 189.99 | 104.54 | Upgrade
|
| Selling, General & Admin | 263.03 | 281.46 | 235.2 | 129.02 | 84.32 | 86.99 | 107.39 | 151.9 | 153.53 | 100.6 | Upgrade
|
| Research & Development | 94.32 | 93.76 | 74.45 | 51.55 | 40.25 | 37.86 | 47.5 | 51.18 | 42.06 | 22.72 | Upgrade
|
| Other Operating Expenses | 7.47 | 7.47 | 38.18 | 17.55 | 2.04 | 3.44 | 100.8 | 26.79 | 0 | 0 | Upgrade
|
| Operating Expenses | 364.81 | 382.69 | 347.82 | 198.12 | 126.61 | 128.29 | 255.69 | 229.87 | 195.59 | 123.32 | Upgrade
|
| Operating Income | -155.01 | -112.78 | -81.07 | -54.23 | -27.58 | -63.61 | -156.98 | -24.9 | -5.6 | -18.78 | Upgrade
|
| Interest Expense / Income | 32.37 | 29.26 | 19.85 | -0.05 | -0.79 | -0.99 | -0.91 | -0.49 | -0.06 | 0.11 | Upgrade
|
| Other Expense / Income | -29.83 | -6.45 | -5.93 | -1.45 | 0.2 | -1.16 | 0.48 | -1.49 | -1.4 | -0.39 | Upgrade
|
| Pretax Income | -157.55 | -135.6 | -94.99 | -52.74 | -26.99 | -61.47 | -156.55 | -22.91 | -4.14 | -18.5 | Upgrade
|
| Income Tax | 1.64 | -5.27 | -95.05 | 0.69 | -1.51 | 0.36 | -1.76 | -4.86 | -4.56 | 0.17 | Upgrade
|
| Net Income | -159.18 | -130.32 | 0.07 | -53.43 | -25.48 | -61.82 | -154.78 | -18.05 | 0.42 | -18.67 | Upgrade
|
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12 | Upgrade
|
| Net Income Common | -159.18 | -130.32 | 0.07 | -53.43 | -25.48 | -61.82 | -154.78 | -18.05 | 0.42 | -19.79 | Upgrade
|
| Shares Outstanding (Basic) | 137 | 133 | 126 | 97 | 53 | 50 | 49 | 47 | 40 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 137 | 133 | 136 | 97 | 53 | 50 | 49 | 47 | 44 | 28 | Upgrade
|
| Shares Change | 2.81% | -2.48% | 40.91% | 83.79% | 4.69% | 2.84% | 4.75% | 4.85% | 57.69% | 145.62% | Upgrade
|
| EPS (Basic) | -1.17 | -0.98 | - | -0.55 | -0.48 | -1.23 | -3.17 | -0.39 | 0.01 | -0.70 | Upgrade
|
| EPS (Diluted) | -1.17 | -0.98 | - | -0.55 | -0.48 | -1.23 | -3.17 | -0.39 | 0.01 | -0.70 | Upgrade
|
| Free Cash Flow | 176.98 | 148.15 | 97.46 | -34.02 | 12.1 | -42.63 | -18.89 | 26.72 | 48.42 | -12.84 | Upgrade
|
| Free Cash Flow Per Share | 1.29 | 1.11 | 0.77 | -0.35 | 0.23 | -0.85 | -0.39 | 0.57 | 1.22 | -0.46 | Upgrade
|
| Gross Margin | 33.86% | 46.77% | 56.95% | 64.92% | 63.31% | 51.88% | 63.46% | 73.67% | 76.46% | 83.44% | Upgrade
|
| Operating Margin | -25.01% | -19.54% | -17.31% | -24.47% | -17.63% | -51.01% | -100.92% | -8.95% | -2.25% | -14.99% | Upgrade
|
| Profit Margin | -25.69% | -22.58% | 0.01% | -24.11% | -16.29% | -49.58% | -99.51% | -6.49% | 0.17% | -15.79% | Upgrade
|
| Free Cash Flow Margin | 28.56% | 25.67% | 20.81% | -15.35% | 7.73% | -34.19% | -12.15% | 9.60% | 19.49% | -10.25% | Upgrade
|
| EBITDA | 113.93 | 111.2 | 71.4 | -4.33 | 4.14 | -27.12 | -121.23 | 19.36 | 26.81 | -5.87 | Upgrade
|
| EBITDA Margin | 18.38% | 19.27% | 15.24% | -1.95% | 2.65% | -21.75% | -77.94% | 6.96% | 10.79% | -4.69% | Upgrade
|
| Depreciation & Amortization | 239.11 | 217.54 | 146.54 | 48.46 | 31.92 | 35.34 | 36.23 | 42.76 | 31.01 | 12.52 | Upgrade
|
| EBIT | -125.18 | -106.34 | -75.14 | -52.79 | -27.78 | -62.45 | -157.45 | -23.4 | -4.2 | -18.39 | Upgrade
|
| EBIT Margin | -20.20% | -18.43% | -16.04% | -23.82% | -17.76% | -50.09% | -101.23% | -8.41% | -1.69% | -14.68% | Upgrade
|