Magnite, Inc. (MGNI)

Magnite Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 22, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	1,933	2,320	2,252	1,294	1,419	2,314
Market Cap Growth	48.92%	3.06%	73.95%	-8.79%	-38.66%	-33.93%
Enterprise Value	2,006	2,165	2,357	1,551	1,882	2,870
Last Close Price	13.39	16.23	15.92	9.34	10.59	17.50
PE Ratio	14.09	17.08	99.50	-7.98	-10.81	-
PS Ratio	2.71	3.25	3.37	2.09	2.46	4.94
PB Ratio	2.08	2.52	2.93	1.84	1.79	2.63
P/TBV Ratio	2.17	2.71	3.04	1.82	1.78	2.71
P/FCF Ratio	11.67	14.01	11.12	6.90	8.77	21.25
P/OCF Ratio	8.19	9.82	9.57	6.04	7.37	18.28
EV/Sales Ratio	2.81	3.03	3.53	2.50	3.26	6.13
EV/EBITDA Ratio	14.56	14.31	21.51	18.07	18.22	43.60
EV/EBIT Ratio	20.52	22.18	46.14	-10.00	-16.69	-35.40
EV/FCF Ratio	12.11	13.07	11.65	8.27	11.64	26.35
Debt / Equity Ratio	0.43	0.43	0.77	0.83	1.00	0.89
Debt / EBITDA Ratio	4.14	4.14	5.56	7.07	7.88	12.30
Debt / FCF Ratio	3.78	3.78	3.01	3.23	5.03	7.43
Net Debt / Equity Ratio	0.08	0.08	0.16	0.40	0.62	0.66
Net Debt / EBITDA Ratio	0.48	0.48	1.15	3.27	4.72	8.80
Net Debt / FCF Ratio	0.44	0.44	0.62	1.50	3.02	5.32
Asset Turnover	0.24	0.24	0.24	0.23	0.21	0.26
Quick Ratio	1.01	1.01	1.13	1.07	1.16	1.13
Current Ratio	1.02	1.02	1.14	1.09	1.18	1.14
Return on Equity (ROE)	17.11%	17.11%	3.10%	-21.32%	-15.59%	0.01%
Return on Assets (ROA)	6.64%	6.64%	1.59%	-5.80%	-4.00%	0.00%
Return on Invested Capital (ROIC)	20.94%	20.94%	4.64%	-13.73%	-7.82%	0.01%
Return on Capital Employed (ROCE)	7.28%	7.28%	3.86%	-10.79%	-6.90%	-7.72%
Earnings Yield	7.48%	5.85%	1.01%	-12.53%	-9.25%	0.00%
FCF Yield	8.57%	7.14%	8.99%	14.49%	11.40%	4.71%
Buyback Yield / Dilution	-4.74%	-4.74%	-7.46%	-2.81%	2.48%	-40.91%
Total Shareholder Return	-4.74%	-4.74%	-7.46%	-2.81%	2.48%	-40.91%

Updated Feb 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q