Magnite, Inc. (MGNI)

Magnite Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 31, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	2,420	1,288	1,413	2,307	3,438	433
Market Cap Growth	89.30%	-8.85%	-38.76%	-32.91%	694.02%	129.77%
Enterprise Value	2,651	1,657	1,968	2,913	3,380	371
Last Close Price	17.20	9.34	10.59	17.50	30.71	8.16
PE Ratio	144.59	-	-	35488.08	-	-
Forward PE	19.92	15.13	14.46	23.95	-	-
PS Ratio	3.64	2.08	2.45	4.92	15.51	2.77
PB Ratio	3.34	1.83	1.79	2.62	9.01	3.87
P/TBV Ratio	-	-	-	-	29.28	5.61
P/FCF Ratio	14.16	6.86	8.73	21.18	-	21.06
P/OCF Ratio	11.55	6.01	7.34	18.22	-	13.54
PEG Ratio	0.54	-	-	-	-	-
EV/Sales Ratio	4.01	2.67	3.41	6.22	15.25	2.37
EV/EBITDA Ratio	29.18	20.98	20.06	30.66	792.28	-
EV/EBIT Ratio	57.64	-	-	-	-	-
EV/FCF Ratio	15.52	8.83	12.17	26.75	-	18.07
Debt / Equity Ratio	0.85	0.86	1.03	0.92	0.11	0.20
Debt / EBITDA Ratio	5.52	5.90	5.35	6.38	1.92	2.25
Debt / FCF Ratio	3.62	3.23	5.03	7.43	-	1.10
Asset Turnover	0.26	0.23	0.21	0.26	0.33	0.41
Quick Ratio	1.10	1.07	1.16	1.13	1.13	1.15
Current Ratio	1.11	1.09	1.18	1.14	1.16	1.17
Return on Equity (ROE)	2.51%	-21.32%	-15.59%	0.01%	-21.65%	-22.16%
Return on Assets (ROA)	1.11%	-3.41%	-2.43%	-1.47%	-3.44%	-4.23%
Return on Capital (ROIC)	2.15%	-6.33%	-4.00%	-2.54%	-8.21%	-12.65%
Earnings Yield	0.71%	-12.36%	-9.23%	0.00%	-1.55%	-5.88%
FCF Yield	7.06%	14.57%	11.45%	4.72%	-0.77%	4.75%
Buyback Yield / Dilution	-3.21%	-2.81%	2.48%	-40.91%	-83.79%	-4.69%
Total Shareholder Return	-3.21%	-2.81%	2.48%	-40.91%	-83.79%	-4.69%

Source: S&P Capital IQ. Standard template. Financial Sources.