| - | 25.6 | 72.53 | 30.94 | 75.2 | |
| 88.45 | 29.47 | 29.96 | 36.31 | 17.55 | |
| - | 1.41 | 2.58 | 2.49 | 0.18 | |
Mortgage-Backed Securities | - | 65.96 | 66 | 64.57 | 53.04 | |
| 88.45 | 96.84 | 98.54 | 103.36 | 70.77 | |
| 857.35 | 781.22 | 698.21 | 628.9 | 594.62 | |
Allowance for Loan Losses | -8.35 | -7.55 | -8.33 | -8.43 | -8.08 | |
Other Adjustments to Gross Loans | - | -1.05 | -0.81 | -0.63 | -1.24 | |
| 849 | 772.61 | 689.07 | 619.84 | 585.3 | |
Property, Plant & Equipment | - | 14.77 | 16.03 | 17.17 | 18.23 | |
Accrued Interest Receivable | - | 5.06 | 4.34 | 3.48 | 3.53 | |
Long-Term Deferred Tax Assets | - | 2.76 | 3 | 2.52 | 2.2 | |
Other Real Estate Owned & Foreclosed | - | 3.73 | 0.33 | 0.28 | 0.64 | |
| 60.21 | 28.22 | 21.18 | 19.5 | 16.38 | |
|
| - | 6.11 | 7.25 | 6.47 | 5.36 | |
Interest Bearing Deposits | 814.31 | 283.84 | 137 | 192.92 | 79.34 | |
| - | 380 | 429.9 | 292.4 | 378.5 | |
Non-Interest Bearing Deposits | - | 132.84 | 188.55 | 182.42 | 181.98 | |
| 814.31 | 796.67 | 755.45 | 667.73 | 639.81 | |
Current Portion of Long-Term Debt | - | 4.91 | 2.58 | 2.49 | 0.18 | |
Current Portion of Leases | - | 0.56 | - | - | - | |
| - | 0.89 | 0.44 | 0.09 | 0.09 | |
Federal Home Loan Bank Debt, Long-Term | 49.05 | 25.07 | 29.52 | 15.63 | 23.36 | |
| - | 1.86 | 2.94 | 3.61 | 4.25 | |
Pension & Post-Retirement Benefits | - | 1 | 0.83 | 0.63 | 0.06 | |
Other Long-Term Liabilities | 15.46 | 4.31 | 3.49 | 3.41 | 3.24 | |
|
| 118.84 | 0.07 | 0.07 | 0.07 | 0.07 | |
Additional Paid-In Capital | - | 63.09 | 62.8 | 63.73 | 63.71 | |
| - | 58.64 | 52.17 | 45.77 | 39.28 | |
| - | -7.36 | -5.36 | -5.79 | -1.24 | |
Comprehensive Income & Other | - | -3.89 | -4.89 | -5.28 | -4.18 | |
|
Total Liabilities & Equity | 997.66 | 951.92 | 907.29 | 798.54 | 773.99 | |
| 49.05 | 32.39 | 35.04 | 21.72 | 27.79 | |
| -49.05 | -5.39 | 40.07 | 11.71 | 47.59 | |
| - | - | 242.33% | -75.40% | - | |
| -7.84 | -0.85 | 6.24 | 1.73 | 7.88 | |
Filing Date Shares Outstanding | 6.19 | 6.48 | 6.66 | 6.74 | 7.1 | |
Total Common Shares Outstanding | 6.19 | 6.51 | 6.67 | 6.75 | 7.1 | |
| 19.19 | 16.98 | 15.70 | 14.60 | 13.76 | |
| 118.84 | 110.55 | 104.79 | 98.5 | 97.64 | |
Tangible Book Value Per Share | 19.19 | 16.98 | 15.70 | 14.60 | 13.76 | |