M/I Homes, Inc. (MHO)
NYSE: MHO · Real-Time Price · USD
126.17
+1.64 (1.32%)
At close: Oct 27, 2026, 4:00 PM EDT
126.17
0.00 (0.00%)
After-hours: Oct 27, 2026, 4:10 PM EDT
M/I Homes Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,083 | 4,292 | 4,388 | 3,940 | 4,045 | 3,644 |
Other Revenue | 124.16 | 125.46 | 116.21 | 93.83 | 86.2 | 102.03 |
| 4,207 | 4,418 | 4,505 | 4,034 | 4,131 | 3,746 | |
Revenue Growth | -6.00% | -1.93% | 11.68% | -2.37% | 10.29% | 22.97% |
Cost of Revenue | 3,288 | 3,353 | 3,306 | 3,015 | 3,088 | 2,837 |
Gross Profit | 845.56 | 995.06 | 1,132 | 963.45 | 1,039 | 905 |
Selling, General & Admin | 462.5 | 453.34 | 439.97 | 386.59 | 406.39 | 390.62 |
Operating Expenses | 462.5 | 453.34 | 439.97 | 386.59 | 406.39 | 390.62 |
Operating Income | 383.06 | 541.72 | 692.4 | 576.86 | 632.33 | 514.38 |
Interest & Investment Income | 27.12 | 32.54 | 41.21 | 30.38 | 2.87 | 1.76 |
Earnings From Equity Investments | - | - | - | 0.03 | 0.01 | 2.05 |
EBT Excluding Unusual Items | 410.17 | 574.26 | 733.61 | 607.28 | 635.21 | 518.19 |
Asset Writedown | -49.01 | -47.67 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | -9.07 |
Pretax Income | 361.16 | 526.59 | 733.61 | 607.28 | 635.21 | 509.11 |
Income Tax Expense | 83.74 | 123.65 | 169.88 | 141.91 | 144.55 | 112.25 |
Net Income | 277.42 | 402.94 | 563.73 | 465.37 | 490.66 | 396.87 |
Net Income to Common | 277.42 | 402.94 | 563.73 | 465.37 | 490.66 | 396.87 |
Net Income Growth | -41.28% | -28.52% | 21.14% | -5.16% | 23.63% | 65.45% |
Shares Outstanding (Basic) | 26 | 27 | 28 | 28 | 28 | 29 |
Shares Outstanding (Diluted) | 26 | 27 | 29 | 29 | 28 | 30 |
Shares Change | -4.80% | -4.41% | -0.40% | 0.89% | -4.74% | 2.50% |
EPS (Basic) | 10.74 | 15.07 | 20.29 | 16.76 | 17.60 | 13.64 |
EPS (Diluted) | 10.52 | 14.74 | 19.71 | 16.21 | 17.24 | 13.28 |
EPS Growth | -38.29% | -25.22% | 21.59% | -5.97% | 29.82% | 61.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 137.09 | 127.74 | 171.32 | 546.36 | 174.74 | -42.12 |
Free Cash Flow Per Share | 5.20 | 4.67 | 5.99 | 19.03 | 6.14 | -1.41 |
Gross Margin | 20.10% | 22.52% | 25.14% | 23.89% | 25.14% | 24.16% |
Operating Margin | 9.10% | 12.26% | 15.37% | 14.30% | 15.30% | 13.73% |
Profit Margin | 6.59% | 9.12% | 12.51% | 11.54% | 11.88% | 10.60% |
Free Cash Flow Margin | 3.26% | 2.89% | 3.80% | 13.55% | 4.23% | -1.13% |
EBITDA | 401.25 | 558.39 | 707.85 | 591.36 | 646.94 | 528.72 |
EBITDA Margin | 9.54% | 12.64% | 15.71% | 14.66% | 15.66% | 14.12% |
D&A For EBITDA | 18.2 | 16.67 | 15.45 | 14.49 | 14.61 | 14.33 |
EBIT | 383.06 | 541.72 | 692.4 | 576.86 | 632.33 | 514.38 |
EBIT Margin | 9.10% | 12.26% | 15.37% | 14.30% | 15.30% | 13.73% |
Effective Tax Rate | 23.19% | 23.48% | 23.16% | 23.37% | 22.76% | 22.05% |