MICC Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	7,910	7,947	7,618	7,506
Revenue Growth (YoY)	-0.47%	4.32%	1.49%	-
Gross Profit	7,910	7,947	7,618	7,506
Operating Income	599	764	742	737
Interest Income	27	2	1	1
Interest Expense	-139	-7	-10	-29
Other Non-Operating Income (Expense)	-40	-12	-21	-9
Total Non-Operating Income (Expense)	-152	-17	-30	-37
Pretax Income	447	747	712	700
Provision for Income Taxes	140	152	203	173
Net Income	307	595	509	527
Minority Interest in Earnings	14	16	17	18
Net Income to Common	293	579	492	509
Net Income Growth	-49.40%	17.68%	-3.34%	-
Shares Outstanding (Basic)	612	-	-	-
Shares Outstanding (Diluted)	616	-	-	-
EPS (Basic)	0.48	-	-	-
EPS (Diluted)	0.48	-	-	-
Free Cash Flow	126	792	636	428
Free Cash Flow Growth	-84.09%	24.53%	48.60%	-
Free Cash Flow Per Share	0.20	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%
Operating Margin	7.57%	9.61%	9.74%	9.82%
Profit Margin	3.88%	7.49%	6.68%	7.02%
FCF Margin	1.59%	9.97%	8.35%	5.70%
EBITDA	937	1,140	1,099	1,109
EBITDA Margin	11.85%	14.34%	14.43%	14.77%
EBIT	599	764	742	737
EBIT Margin	7.57%	9.61%	9.74%	9.82%
Effective Tax Rate	31.32%	20.35%	28.51%	24.71%