Mayfair Gold Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	260	131	189	90	55	-
Market Cap Growth	94.54%	-30.92%	110.88%	62.70%	-	-
Enterprise Value	230	127	185	85	46	-
Last Close Price	3.97	2.56	3.85	2.00	1.44	-
PB Ratio	6.52	7.92	9.63	6.29	2.75	-
P/TBV Ratio	6.52	7.92	9.63	6.29	2.75	-
Debt / Equity Ratio	-	-	-	0.00	0.00	-
Net Debt / Equity Ratio	-0.75	-0.40	-0.52	-0.35	-0.47	-0.13
Net Debt / EBITDA Ratio	4.79	0.86	0.71	0.32	0.93	0.79
Net Debt / FCF Ratio	5.89	0.69	0.81	0.41	0.94	1.47
Quick Ratio	35.46	12.99	5.42	2.87	6.04	6.32
Current Ratio	35.71	13.26	5.51	2.91	6.34	6.40
Return on Equity (ROE)	-22.27%	-51.05%	-70.49%	-81.68%	-49.53%	-40.60%
Return on Assets (ROA)	-14.23%	-26.21%	-47.45%	-54.37%	-36.74%	-20.59%
Return on Capital Employed (ROCE)	-15.80%	-46.80%	-73.60%	-110.80%	-50.90%	-16.80%
Earnings Yield	-2.32%	-6.75%	-6.39%	-15.02%	-14.74%	-
FCF Yield	-2.00%	-7.36%	-6.72%	-13.56%	-18.27%	-
Buyback Yield / Dilution	-8.32%	-10.54%	-13.69%	-10.42%	-103.43%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.